UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 814-00710

 

PRINCETON CAPITAL CORPORATION

(Exact name of Registrant as specified in its charter)

 

Maryland   46-3516073
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)
     

800 Turnpike Street, Suite 300

North Andover, Massachusetts

  01845
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (978) 794-3366

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None   None   None

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

  

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the issuer’s Common Stock, $0.001 par value, outstanding as of November 13, 2024 was 120,486,061.

 

 

 

 

 

 

PRINCETON CAPITAL CORPORATION

TABLE OF CONTENTS

 

      Page
       
PART I. FINANCIAL INFORMATION    
       
Item 1. Financial Statements   1
       
  Statements of Assets and Liabilities as of September 30, 2024 (unaudited) and December 31, 2023   1
       
  Statements of Operations (unaudited) for the three and nine months ended September 30, 2024 and September 30, 2023   2
       
  Statements of Changes in Net Assets (unaudited) for the three and nine months ended September 30, 2024 and September 30, 2023   3
       
  Statements of Cash Flows (unaudited) for the nine months ended September 30, 2024 and September 30, 2023   4
       
  Schedule of Investments as of September 30, 2024 (unaudited)   5
       
  Schedule of Investments as of December 31, 2023   8
       
  Notes to Financial Statements (unaudited) as of September 30, 2024   11
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   32
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk   43
       
Item 4. Controls and Procedures   43
       
PART II. OTHER INFORMATION    
       
Item 1. Legal Proceedings   44
       
Item 1A. Risk Factors   44
       
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   44
       
Item 3. Defaults Upon Senior Securities   44
       
Item 4. Mine Safety Disclosures   44
       
Item 5. Other Information   44
       
Item 6. Exhibits   44
       
SIGNATURES   45

 

- i -

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

PRINCETON CAPITAL CORPORATION

 

STATEMENTS OF ASSETS AND LIABILITIES

 

   September 30,
2024
   December 31,
2023
 
   (unaudited)     
ASSETS        
Control investments at fair value (cost of $21,675,606 and $27,353,273, respectively)  $15,415,590   $18,581,422 
Non-control/non-affiliate investments at fair value (cost of $12,281,521 and $12,047,429, respectively)   5,838,750    11,153,531 
Total investments at fair value (cost of $33,957,127 and $39,400,702, respectively)   21,254,340    29,734,953 
Cash and cash equivalents   1,438,998    1,937,768 
Restricted cash   32,759    41,891 
Due from portfolio companies   31,789    26,592 
Interest receivable, net of allowance for bad debt of $0 and $16,549, respectively   525,005    525,685 
Prepaid expenses   109,615    47,306 
Total assets   23,392,506    32,314,195 
           
LIABILITIES          
Accrued management fees   58,140    78,889 
Accounts payable   106,361    159,472 
Due to affiliates(1)   64,875    64,875 
Taxes expense payable   5,206    64,537 
Deferred fee income   31,395    
-
 
Accrued expenses and other liabilities   1,125    41,860 
Total liabilities   267,102    409,633 
           
Commitments and contingencies (Note 8)   
-
    
-
 
           
Net assets  $23,125,404   $31,904,562 
           
NET ASSETS          
Common Stock, par value $0.001 per share (250,000,000 shares authorized; 120,486,061 shares issued and outstanding at September 30, 2024 and December 31, 2023)  $120,486   $120,486 
Paid-in capital   64,868,884    64,868,884 
Accumulated deficit   (41,863,966)   (33,084,808)
Total net assets  $23,125,404   $31,904,562 
Net asset value per share  $0.192   $0.265 

 

(1) Amounts under Due to affiliates are for accrued amounts payable to the Company’s investment advisor, House Hanover, LLC, for the reimbursement of administration fees that it incurs on the Company’s behalf (see Note 7).

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 1 -

 

 

PRINCETON CAPITAL CORPORATION

 

STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
INVESTMENT INCOME                
Interest income from non-control/non-affiliate investments  $173,452   $172,500   $514,917   $1,081,875 
Interest income paid in kind from non-control/non-affiliate investments   81,378    70,641    234,092    93,141 
Interest income from control investments   68,065    266,292    202,712    781,544 
Other income from non-control/non-affiliate investments   3,488    3,488    10,465    4,651 
Other income from non-investment sources   315    357    938    856 
Total investment income   326,698    513,278    963,124    1,962,067 
                     
OPERATING EXPENSES                    
Management fees   58,140    76,453    202,098    238,657 
Administration fees   107,024    104,915    316,853    310,177 
Tax preparation fees   
-
    
-
    14,540    
-
 
Audit fees   20,800    20,800    127,920    102,336 
Legal fees   47,361    37,501    123,037    148,791 
Valuation fees   22,500    22,500    67,500    67,500 
Directors’ fees   38,625    38,625    115,875    115,875 
Insurance expense   33,198    33,196    84,038    117,996 
Interest expense   
-
    
-
    
-
    207 
Other general and administrative expenses   24,586    20,362    100,292    104,395 
Total operating expenses   352,234    354,352    1,152,153    1,205,934 
                     
Net investment income (loss) before income tax expense   (25,536)   158,926    (189,029)   756,133 
Income tax expense   1,402    174    3,356    5,630 
Net investment income (loss) after income tax expense   (26,938)   158,752    (192,385)   750,503 
                     
Net realized gain (loss) on:                    
Control investments   
-
    
-
    (5,549,735)   
-
 
Total net realized gain (loss) on investments   
-
    
-
    (5,549,735)   
-
 
                     
Net change in unrealized gain (loss) on:                    
Non-control/non-affiliate investments   (705,752)   (186,948)   (5,548,873)   (587,373)
Control investments   (280,371)   (755,004)   2,511,835    512,107 
Net change in unrealized gain (loss) on investments   (986,123)   (941,952)   (3,037,038)   (75,266)
Net realized and unrealized loss on investments   (986,123)   (941,952)   (8,586,773)   (75,266)
Net increase (decrease) in net assets resulting from operations  $(1,013,061)  $(783,200)  $(8,779,158)  $675,237 
                     
Net investment income (loss) per share                    
Basic  $0.000   $0.001   $(0.002)  $0.006 
Diluted  $0.000   $0.001   $(0.002)  $0.006 
Net increase (decrease) in net assets resulting from operations per share                    
Basic  $(0.008)  $(0.007)  $(0.073)  $0.006 
Diluted  $(0.008)  $(0.007)  $(0.073)  $0.006 
Weighted average shares of common stock outstanding                    
Basic   120,486,061    120,486,061    120,486,061    120,486,061 
Diluted   120,486,061    120,486,061    120,486,061    120,486,061 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 2 -

 

 

PRINCETON CAPITAL CORPORATION

 

STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

 

   Three and Nine Months Ended
September 30,
 
   2024   2023 
Net assets at beginning of year  $31,904,562   $32,083,462 
           
Increase (decrease) in net assets resulting from operations          
Net investment income (loss)   (82,098)   276,970 
Net change in unrealized loss on investments   (6,551,852)   (1,294,032)
Net Increase (decrease) in net assets resulting from operations   (6,633,950)   (1,017,062)
           
Total decrease in net assets   (6,633,950)   (1,017,062)
Net assets at March 31   25,270,612    31,066,400 

 

Increase (decrease) in net assets resulting from operations          
Net investment income (loss)   (83,349)   314,781 
Net realized gain (loss) on investments   (5,549,735)   
-
 
Net change in unrealized gain on investments   4,500,937    2,160,718 
Net increase (decrease) in net assets resulting from operations   (1,132,147)   2,475,499 
           
Total increase (decrease) in net assets   (1,132,147)   2,475,499 
Net assets at June 30  $24,138,465   $33,541,899 

 

Increase (decrease) in net assets resulting from operations          
Net investment income (loss)   (26,938)   158,752 
Net change in unrealized gain (loss) on investments   (986,123)   (941,952)
Net increase (decrease) in net assets resulting from operations   (1,013,061)   (783,200)
           
Total decrease in net assets   (1,013,061)   (783,200)
Net assets at September 30  $23,125,404   $32,758,699 
           
Capital share activity:          
Common stock          
Common stock outstanding at the beginning of period   120,486,061    120,486,061 
Common stock outstanding at the end of period   120,486,061    120,486,061 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 3 -

 

 

PRINCETON CAPITAL CORPORATION

 

STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Nine Months Ended
September 30,
 
   2024   2023 
Cash flows from operating activities:        
Net increase (decrease) in net assets resulting from operations  $(8,779,158)  $675,237 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:          
Net realized loss on investments   5,549,735    
-
 
Net change in unrealized loss on investments   3,037,038    75,266 
Purchase of investments   (65,000)   
-
 
Increase in investments due to PIK   (234,092)   (93,141)
Sale of investments   192,932    
-
 
Changes in operating assets and liabilities:          
Due from portfolio companies   (5,197)   (250)
Interest receivable   17,229    (222,066)
Allowance for bad debt   (16,549)   
-
 
Prepaid expenses   (62,309)   (44,951)
Taxes receivable   
-
    (3,918)
Accrued management fees   (20,749)   (15,481)
Accounts payable   (53,111)   (51,048)
Taxes expense payable   (59,331)   4,092 
Deferred fee income   31,395    45,349 
Accrued expenses and other liabilities   (40,735)   (64,657)
Net cash provided by (used in) operating activities   (507,902)   304,432 
           
Net increase (decrease) in cash, cash equivalents and restricted cash   (507,902)   304,432 
Cash, cash equivalents and restricted cash at beginning of period   1,979,659    1,566,546 
Cash, cash equivalents and restricted cash at end of period  $1,471,757   $1,870,978 
           
Supplemental disclosure of cash flow financing activities:          
Interest expense paid  $
-
   $207 
Income tax paid  $62,687   $1,538 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 4 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of September 30, 2024

(Unaudited)

 

Investments  Headquarters / Industry  Acquisition Date  Principal Amount/ Shares/% Ownership   Amortized Cost   Fair Value (1)   % of Net Assets 
Portfolio Investments (5)                      
Control investments                      
Advantis Certified Staffing Solutions, Inc.  Houston, TX                       
Second Lien Loan, 12.0% Cash, due 11/30/2021(2) (4) (6)   Staffing  3/13/2015  $4,500,000   $4,500,000   $4,194,843    18.14%
Unsecured loan 6.33%, due 12/31/2024 (6)     10/01/2019  $1,381,586    1,381,586    
-
    
-
%
Common Stock – Series A (4) (6)     7/02/2017   225,000    10,150    
-
    
-
%
Common Stock – Series B (4) (6)     7/02/2017   9,500,000    428,571    
-
    
-
%
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (4) (6)     7/02/2017   1    11,278    
-
    
-
%
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (4) (6)     12/31/2016   1    
-
    
-
    
-
%
Total              6,331,585    4,194,843    18.14%
PCC SBH Sub, Inc.  Karnes City, TX                       
Common stock (4) (6)  Energy Services  2/06/2017   100    2,525,481    1,419,355    6.14%
First Lien Revolving Loan 10% Cash, due 5/8/2026 (6)      5/08/2024  $65,000    65,000    65,000    0.28%
Total              2,590,481    1,484,355    6.42%
Rockfish Seafood Grill, Inc.  Richardson, TX                       
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (2) (3) (4) (6)  Casual Dining   3/13/2015  $6,352,944    6,352,944    7,485,392    32.37%
Revolving Loan, 8% Cash, due 12/31/2024(6)     6/29/2015  $2,251,000    2,251,000    2,251,000    9.73%
Rockfish Holdings, LLC                          
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (4) (6)       3/13/2015   10.0%   414,960    
-
    
-
%
Membership Interest – Class A (4) (6)     3/13/2015   99.997%   3,734,636    
-
    
-
%
Total              12,753,540    9,736,392    42.10%
Total control investments              21,675,606    15,415,590    66.66%
                           
Non-control/non-affiliate investments                          
                           
Performance Alloys, LLC  Houston, TX                       
Second Lien Loan, 10% Cash, due 12/31/2026 (3) (6)  Nickel Pipe, Fittings & Flanges   7/01/2016  $7,150,431   $7,150,431   $5,838,750    25.25%
Membership Interest – Class B (4) (6)     7/01/2016   25.97%   5,131,090    
-
    
-
%
Total              12,281,521    5,838,750    25.25%

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 5 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of September 30, 2024

(Unaudited) (Continued)

 

Investments  Headquarters / Industry   Acquisition Date   Principal
Amount/
Shares/%
Ownership
   Amortized Cost   Fair Value (1)   % of Net Assets 
Non-control/non-affiliate investments (continued)                        
Total non-control/non-affiliate investments                                            12,281,521    5,838,750    25.25%
Total Portfolio Investments                  33,957,127    21,254,340    91.91%
                               
Total Investments                 $33,957,127   $21,254,340    91.91%

 

(1)See Note 5 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
(2)Investment is on non-accrual status.
(3)Represents a security with a payment-in-kind component (“PIK”). At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the portfolio company.
(4)Investment is non-income producing as of September 30, 2024.
(5)Represents an illiquid investment. At September 30, 2024, 100% of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities”.
(6)Represents an investment valued using significant unobservable inputs.

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 6 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of September 30, 2024

(Unaudited) (Continued)

 

The following tables show the fair value of our portfolio of investments (excluding U.S. Treasury Bills, if any) by geography and industry as of September 30, 2024:

 

   September 30, 2024 
Geography  Investments at Fair Value   Percentage of Net Assets 
         
United States  $21,254,340    91.91%
Total  $21,254,340    91.91%

 

   September 30, 2024 
Industry  Investments at Fair Value   Percentage of Net Assets 
         
Casual Dining  $9,736,392    42.10%
Nickel Pipe, Fittings and Flanges   5,838,750    25.25 
Staffing   4,194,843    18.14 
Energy Services   1,484,355    6.42 
Total  $21,254,340    91.91%

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 7 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of December 31, 2023

 

Investments  Headquarters / Industry  Acquisition Date  Principal Amount/ Shares/% Ownership   Amortized Cost   Fair Value (1)   % of Net Assets 
Portfolio Investments (5)                      
Control investments                      
Advantis Certified Staffing Solutions, Inc.  Houston, TX                       
Second Lien Loan, 12.0% Cash, due 11/30/2021(2) (4) (6)   Staffing  3/13/2015  $4,500,000   $4,500,000   $4,736,141    14.84%
Unsecured loan 6.33%, due 12/31/2024 (6)     10/01/2019  $1,381,586    1,381,586    
-
    
-
%
Common Stock – Series A (4) (6)     7/02/2017   225,000    10,150    
-
    
-
%
Common Stock – Series B (4) (6)     7/02/2017   9,500,000    428,571    
-
    
-
%
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (4) (6)     7/02/2017   1    11,278    
-
    
-
%
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (4) (6)     12/31/2016   1    
-
    
-
    
-
%
Total              6,331,585    4,736,141    14.84%
Dominion Medical Management, Inc.  Milwaukee, WI                       
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) 4)   Medical Business Services   3/22/2018  $1,516,144    1,516,144    173,399    0.54%
Integrated Medical Partners, LLC                          
Preferred Membership, Class A units (4)     3/13/2015   800    4,196,937    
-
    
-
%
Preferred Membership, Class B units (4)     3/13/2015   760    29,586    
-
    
-
%
Common Units (4)     3/13/2015   14,082    
-
    
-
    
-
%
Total              5,742,667    173,399    0.54%
PCC SBH Sub, Inc.  Karnes City, TX                       
Common stock (4) (6)  Energy Services  2/06/2017   100    2,525,481    1,543,841    4.84%
Rockfish Seafood Grill, Inc.  Richardson, TX                       
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (3) (6)  Casual Dining   3/13/2015  $6,352,944    6,352,944    9,877,041    30.96%
Revolving Loan, 8% Cash, due 12/31/2024 (6)     6/29/2015  $2,251,000    2,251,000    2,251,000    7.06%
Rockfish Holdings, LLC                          
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (4) (6)       3/13/2015   10.0%   414,960    
-
    
-
%
Membership Interest – Class A (4) (6)     3/13/2015   99.997%   3,734,636    
-
    
-
%
Total              12,753,540    12,128,041    38.02%
Total control investments              27,353,273    18,581,422    58.24%
                           
Non-control/non-affiliate investments                          
                           
Performance Alloys, LLC  Houston, TX                       
Second Lien Loan, 10% Cash, due 4% PIK, due 12/31/2026 (3) (6)  Nickel Pipe, Fittings & Flanges   7/01/2016  $6,916,339   $6,916,339   $6,916,339    21.68%
Membership Interest – Class B (4) (6)     7/01/2016   25.97%   5,131,090    4,237,192    13.28%
Total              12,047,429    11,153,531    34.96%

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 8 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of December 31, 2023

(Continued)

 

Investments  Headquarters / Industry  Acquisition Date  Principal Amount/
Shares/%
Ownership
  Amortized Cost   Fair Value (1)   % of Net Assets 
Non-control/non-affiliate investments (continued)                        
Total non-control/non-affiliate investments            12,047,429    11,153,531    34.96%
Total Portfolio Investments            39,400,702    29,734,953    93.20%
                         
Total Investments           $39,400,702   $29,734,953    93.20%

 

(1)See Note 5 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
(2)Investment is on non-accrual status.
(3)Represents a security with a payment-in-kind component (“PIK”). At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the portfolio company.
(4)Investment is non-income producing as of December 31, 2023.
(5)Represents an illiquid investment. At December 31, 2023, 100% of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”
(6)Represents an investment valued using significant unobservable inputs.

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 9 -

 

 

PRINCETON CAPITAL CORPORATION

 

SCHEDULE OF INVESTMENTS as of December 31, 2023

(Continued)

 

The following tables show the fair value of our portfolio of investments (excluding U.S. Treasury Bills) by geography and industry as of December 31, 2023:

 

   December 31, 2023 
Geography  Investments at Fair Value   Percentage of Net Assets 
         
United States  $29,734,953    93.20%
Total  $29,734,953    93.20%

 

   December 31, 2023 
Industry  Investments at Fair Value   Percentage of Net Assets 
         
Casual Dining  $12,128,041    38.02%
Nickel Pipe, Fittings and Flanges   11,153,531    34.96 
Staffing   4,736,141    14.84 
Energy Services   1,543,841    4.84 
Medical Business Services   173,399    0.54 
Total  $29,734,953    93.20%

 

The accompanying notes are an integral part of these unaudited financial statements.

 

- 10 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS

 

References herein to “we”, “us” or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the context specifically requires otherwise.

 

Princeton Capital Corporation, a Maryland corporation, was incorporated under the general laws of the State of Maryland on July 25, 2013. We are a non-diversified, closed-end investment company that has filed an election to be regulated as a business development company (“BDC”), under the Investment Company Act of 1940, as amended (the “1940 Act”). A goal of a BDC is to annually qualify and elect to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company, however, did not meet the requirements to qualify as a RIC for the 2023 tax year and will be taxed as a corporation under Subchapter C of the Code and does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved. While we have sought to invest primarily in private small and lower middle-market companies in various industries through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing, often times with a corresponding equity investment, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments.

 

Prior to March 13, 2015, Princeton Capital’s predecessor operated under the name Regal One Corporation (“Regal One”). Regal One had been located in Scottsdale, Arizona, and was a Florida corporation initially incorporated in 1959 as Electro-Mechanical Services Inc. Since inception, Regal One had been involved in several industries. In 1998, Electro-Mechanical Services Inc. changed its name to Regal One Corporation.

 

On March 7, 2005, Regal One’s board of directors determined it was in the shareholders’ best interest to change the focus of its operations to providing financial consulting services through its network of advisors and professionals, and to be regulated as a BDC under the 1940 Act. On September 16, 2005, Regal One filed a Form N54A (Notification of Election by Business Development Companies) with the Securities and Exchange Commission (“SEC”), which transformed Regal One into a BDC in accordance with sections 55 through 65 of the 1940 Act. Regal One reported as an operating BDC from March 31, 2006 until March 13, 2015 and since March 13, 2015 (following Regal One’s reincorporation from Florida to Maryland by merging with and into the Company with the Company continuing as the surviving corporation) Princeton Capital has reported as an operating BDC.

 

On December 27, 2017, the Board approved (specifically in accordance with Rule 15a-4(b)(1)(ii) of the Investment Company Act) and authorized the Company to enter into an Interim Investment Advisory Agreement between the Company and House Hanover, LLC, a Delaware limited liability company (“House Hanover”) (the “Interim Investment Advisory Agreement”), in accordance with Rule 15a-4 of the Investment Company Act. The effective date of the Interim Investment Advisory Agreement was January 1, 2018.

 

On April 5, 2018, the Board, including a majority of the independent directors, conditionally approved the Investment Advisory Agreement between the Company and House Hanover (the “House Hanover Investment Advisory Agreement”) subject to the approval of the Company’s stockholders at the 2018 Annual Meeting of Stockholders. The House Hanover Investment Advisory Agreement replaced the Interim Investment Advisory Agreement. On May 30, 2018, the Company’s stockholders approved the House Hanover Investment Advisory Agreement. The effective date of the House Hanover Investment Advisory Agreement was May 31, 2018. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 9, 2024.

 

Since January 1, 2018, House Hanover has acted as our investment advisor under the Interim Investment Advisory Agreement (from January 1, 2018 until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018).

 

On November 15, 2019, our Board announced that the Company has initiated a strategic review process to identify, examine, and consider a range of strategic alternatives available to the Company, including but not limited to, (i) selling the Company’s assets to a business development company or other potential buyer, (ii) merging with another business development company, (iii) liquidating the Company’s assets in accordance with a plan of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another business combination, with the objective of maximizing stockholder value. As of September 30, 2024 and through the date of filing this Quarterly Report, the Company has not entered into any agreements regarding any strategic alternative and the strategic process remains ongoing.

 

- 11 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In accordance with Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of 1934, the Company does not consolidate portfolio company investments. The accounting records of the Company are maintained in U.S. dollars. As an investment company, as defined by the 1940 Act, the Company follows investment company accounting and reporting guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services - Investment Companies”, which is U.S. GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation are reflected in the interim financial statements. The reported amounts for the nine months ended September 30, 2024 may not be indicative of the results ultimately achieved for the year ended December 31, 2024 which will be presented in the Company’s annual report on form 10-K.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ. It is likely that changes in these estimates will occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates.

 

Portfolio Investment Classification

 

The Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation. Under the 1940 Act, “Affiliated Investments” are defined as those non-control investments in companies in which the Company owns between 5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliated Investments” are defined as investments that are neither Control Investments nor Affiliated Investments. As of September 30, 2024, the Company had control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, and Rockfish Seafood Grill, Inc. as defined under the 1940 Act. As of December 31, 2023, the Company had control investments in Advantis Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc., Integrated Medical Partners, LLC and Dominion Medical Management, Inc. as defined under the 1940 Act.

 

Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forgo the risks for gains and losses related to that instrument. Specifically, we record all security transactions on a trade-date basis. Investments in other non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments sold or payable for investments acquired, respectively, in the Statements of Assets and Liabilities.

 

Valuation of Investments

 

In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

In determining fair value, our board of directors uses various valuation approaches. In accordance with U.S. GAAP, ASC 820 establishes a fair value hierarchy for inputs and is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.

 

- 12 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the board of directors. Unobservable inputs reflect our board of director’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below.

 

Our quarterly valuation process begins with each portfolio company or investment being initially valued by an independent valuation firm unless an internal valuation process is used, except for those investments where market quotations are readily available;

 

Preliminary valuation conclusions are then documented and discussed with our senior management and our investment advisor;

 

The valuation committee of our board of directors then reviews these preliminary valuations and approves them for recommendation to the board of directors; and

 

The board of directors then discusses valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our investment advisor, the independent valuation firm and the valuation committee.

 

U.S. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

 

Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 securities. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.

 

Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 

The availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors including, the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by the board of directors in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement. For the fair value measurements as of September 30, 2024, there were no changes in the valuation technique for the Company’s investments from the prior quarter.

 

- 13 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.

 

Valuation Processes

 

The Company establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within Level 3 of the fair value hierarchy are fair, consistent, and verifiable. The Company’s board of directors designates a Valuation Committee (the “Committee”) to oversee the entire valuation process of the Company’s Level 3 investments. The Committee is comprised of independent directors and reports to the Company’s board of directors. The Committee is responsible for developing the Company’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies.

 

The Committee meets on a quarterly basis, or more frequently as needed, to determine the valuations of the Company’s Level 3 investments. Valuations determined by the Committee are required to be supported by market data, third-party pricing sources, industry accepted pricing models, counterparty prices, or other methods that the Committee deems to be appropriate.

 

The Company will periodically test its valuations of Level 3 investments through performing back testing of the sales of such investments by comparing the amounts realized against the most recent fair values reported, and if necessary, uses the findings to recalibrate its valuation procedures. On a quarterly basis and unless an internal valuation process is used, the Company engages the services of a nationally recognized third-party valuation firm to perform an independent valuation of the Company’s Level 3 investments. This valuation firm provides a range of values for selected investments, which is presented to the Valuation Committee to determine the value for each of the selected investments.

 

Investment Valuation

 

We expect that most of our portfolio investments will take the form of securities that are not publicly traded. The fair value of loans, securities and other investments that are not publicly traded may not be readily determinable, and we will value these investments at fair value as determined in good faith by our board of directors, including reflecting significant events affecting the value of our investments. Most, if not all, of our investments (other than cash and cash equivalents) will be classified as Level 3 under FASB ASC 820, “Fair Value Measurements and Disclosures”. This means that our portfolio valuations will be based on unobservable inputs and our own assumptions about how market participants would price the asset or liability in question. We expect that inputs into the determination of fair value of our portfolio investments will require significant management judgment or estimation. Even if observable market data are available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability of such information. We expect to retain the services of one or more independent service providers to review the valuation of these loans and securities. The types of factors that the board of directors may take into account in determining the fair value of our investments generally include, as appropriate, comparison to publicly traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these loans and securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such loans and securities.

 

- 14 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

We will adjust the valuation of our portfolio quarterly to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our Statements of Operations as net change in unrealized gain or loss on investments.

 

Debt Securities

 

The Company’s portfolio consists primarily of first lien loans, second lien loans, and unsecured loans. Investments for which market quotations are readily available (“Level 2 Loans”) are generally valued using market quotations, which are generally obtained from an independent pricing service or broker-dealers. For other debt investments (“Level 3 Loans”), market quotations are not available and other techniques are used to determine fair value. The Company considers its Level 3 Loans to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner, the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing Level 3 Loans, the Board considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions, success and prepayment fees, and other relevant factors, both qualitative and quantitative. In the event that a Level 3 Loan instrument is not performing, as defined above, the Board may evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 Loan instrument.

 

Equity Investments

 

Our equity investments, including common stock, membership interests, and warrants, are generally valued using a market approach and income approach. The income approach utilizes primarily the discount rate to value the investment whereas the primary inputs for the market approach are the earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiple and revenue multiples. The Black-Scholes Option Pricing Model, a valuation technique that follows the income approach, is used to allocate the value of the equity to the investment. The pricing model takes into account the contract terms (including maturity) as well as multiple inputs, including time value, implied volatility, equity prices, risk free rates, and interest rates.

 

Valuation of Other Financial Instruments

 

The carrying amounts of the Company’s other, non-investment, financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature.

 

Cash, Cash Equivalents and Restricted Cash

 

The Company has significant cash balances at financial institutions which throughout the year regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations and cash flows. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and present insignificant risk of changes in value.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reporting within the Statements of Assets and Liabilities that sum to the total of the same such amounts shown in the Statements of Cash Flows:

 

   September 30,   December 31, 
   2024   2023 
Cash and Cash Equivalents  $1,438,998   $1,937,768 
Restricted Cash   32,759    41,891 
Total Cash, Cash Equivalents and Restricted Cash  $1,471,757   $1,979,659 

 

As of September 30, 2024 and December 31, 2023, restricted cash consisted of cash held for deposit with law firms that represented the Company in its litigation with Great Value Storage, LLC and an appeal on a matter incurred in the normal operating course of business. The deposit held for by the law firm representing the Company in its litigation with Great Value Storage, LLC was returned on October 9, 2024 in the amount of $27,758.

 

- 15 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

U.S. Treasury Bills

 

At the end of each fiscal quarter, we may take proactive steps to be in compliance with the RIC diversification requirements under Subchapter M of the Code, which are dependent upon the composition of our total assets at quarter end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions after quarter-end. As of September 30, 2024 and December 31, 2023, the Company did not purchase any U.S. Treasury Bills. The Company does not expect to meet the qualifications of a RIC nor anticipate buying U.S. Treasury Bills until such time as certain strategic alternatives are achieved.

 

Revenue Recognition

 

Realized gains or losses on the sale of investments are calculated using the specific identification method. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties.

 

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or commitment fees associated with senior and subordinated secured loans are accreted into interest income over the respective terms of the applicable loans. Upon the prepayment of a senior or subordinated secured loan, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded as interest income. Generally, when a payment default occurs on a loan in the portfolio, or if the Company otherwise believes that the borrower will not be able to make contractual interest payments, the Company may place the loan on non-accrual status and cease recognizing interest income on the loan until all principal and interest is current through payment, or until a restructuring occurs, and the interest income is deemed to be collectible. The Company may make exceptions to this policy if a loan has sufficient collateral value, is in the process of collection or is viewed to be able to pay all amounts due if the loan were to be collected on through an investment in or sale of the business, the sale of the assets of the business, or some portion or combination thereof.

 

Dividend income is recorded on the ex-dividend date.

 

Structuring fees, excess deal deposits, prepayment fees and similar fees are recognized as income as earned, usually when paid.

 

Other fee income from investment sources, can include loan fees, annual fees and monitoring fees from our portfolio investments and are included in other income from non-control/non-affiliate investments and other income from affiliate investments. Income from such sources was $3,488 and $3,488 for the three months ended September 30, 2024, and 2023, respectively. Income from such sources was $10,465 and $4,651 for the nine months ended September 30, 2024, and 2023, respectively.

 

Other income from non-investment sources is generally comprised of interest income earned on cash in the Company’s bank account. Income from such sources was $315 and $357 for the three months ended September 30, 2024 and 2023, respectively. Income from such sources was $938 and $856 for the nine months ended September 30, 2024 and 2023, respectively.

 

Payment-in-Kind Interest (“PIK”)

 

We have investments in our portfolio that contain a PIK interest provision. Any PIK interest is added to the principal balance of such investments and is recorded as income, if the portfolio company valuation indicates that such PIK interest is collectible. For the three and nine months ended September 30, 2024, the Company had $81,378 and $234,092 of PIK interest, respectively. For the three and nine months ended September 30, 2023, the Company had $70,641 and $93,141 of PIK interest.

 

Net Realized Gain and Loss

 

Net realized gain (loss) on investments is the difference between the proceeds received from the dispositions of portfolio investments and their amortized cost.

 

- 16 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

 

Net Change in Unrealized Gain or Loss

 

Net change in unrealized gain or loss will reflect the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

 

Legal Fees

 

Legal fees invoiced to the Company for the nine months ended September 30, 2024 and 2023, were incurred in the normal operating course of business and are included in legal fees on the Statements of Operations.

 

Federal and State Income Taxes 

 

The Company uses the liability method of accounting for income taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

The Company did not meet the qualifications of a RIC for the 2023 tax year and was taxed as a corporation under Subchapter C of the Internal Revenue Code of 1986 (the “Code”). The failure to qualify as a RIC, however, did not impact the 2023 tax year as the Company had net operating losses and no realized gains in the tax year. Further, the Company has net operating losses and capital losses from prior years it can carry forward to offset taxable income.

 

The Company does not expect to meet the qualifications of a RIC for the 2024 tax year and is likely to be taxed as a corporation under Subchapter C of the Code. However, in the event that the Company does meet the qualifications of a RIC for the 2024 tax year, it may not be in the best interests of the Company’s stockholders to elect to be taxed as a RIC for the 2024 tax year due to the net operating losses and capital loss carryforwards the Company currently has. Management will make a determination that is in the best interests of the Company and its stockholders.

 

In order to qualify as a RIC, among other things, the Company is required to distribute to its stockholders on a timely basis at least 90% of investment company taxable income, as defined by the Code, for each year. If the Company achieves its status as a RIC, it generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company will represent obligations of the Company’s investors and will not be reflected in the financial statements of the Company.

 

The Company evaluates tax positions taken or expected to be taken while preparing its financial statements to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position has met the “more-likely-than-not” threshold. The Company classifies penalties and interest associated with income taxes, if any, as income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.

 

Dividends and Distributions

 

Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount, if any, to be paid as a dividend is approved by our board of directors each quarter and is generally based upon our management’s estimate of our earnings for the quarter.

 

For the nine months ended September 30, 2024 and through the date of issuance of this report, no dividends were declared or distributed to stockholders.

 

For the nine months ended September 30, 2023 no dividends were declared or distributed to stockholders.

 

- 17 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Per Share Information

 

Basic and diluted earnings (loss) per common share is calculated using the weighted average number of common shares outstanding for the periods presented.

 

Basic earnings (loss) per share is computed by dividing earnings (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net earnings (loss) per share is computed by dividing net earnings (loss) per share by the weighted average number of shares outstanding, plus, any potentially dilutive shares outstanding during the period. For the three and nine months ended September 30, 2024 and 2023, basic and diluted earnings (loss) per share were the same, since there were no potentially dilutive securities outstanding.

 

Capital Accounts

 

Certain capital accounts including undistributed net investment income, accumulated net realized gain or loss, accumulated net unrealized gain or loss, and paid-in capital in excess of par, are adjusted, at least annually, for permanent differences between book and tax. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP.

 

Recent Accounting Pronouncements

 

In March 2022, the FASB issued Accounting Standards Update (“ASU”) 2022-02, “Financial Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables - Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning after December 15, 2022. The Company has evaluated and will continue to evaluate the impact of the adoption of ASU 2022-02 on its financial statements and disclosures. Presently, the adoption of ASU 2022-02 has no impact on the Company’s financial statements and disclosures.

 

In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions,” which changed the fair value measurement disclosure requirements of ASC Topic 820, “Fair Value Measurements and Disclosures The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company has evaluated and will continue to evaluate the impact the adoption of this new accounting standard will have on its financial statements, but the impact of the adoption is not expected to be material. Presently, the adoption of this new accounting standard has no impact on the Company’s financial statements.

 

NOTE 3 – CONCENTRATION OF CREDIT RISK

 

In the normal course of business, the Company maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Company is subject to credit risk to the extent any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. Management monitors the financial condition of such financial institutions and does not anticipate any losses from these counterparties.

 

- 18 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

NOTE 4 – NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

 

The following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per common share for the three months ended September 30, 2024 and 2023, and the nine months ended September 30, 2024 and 2023:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Per Share Data (1):                
Net increase (decrease) in net assets resulting from operations  $(1,013,061)  $(783,200)  $(8,779,158)  $675,237 
Weighted average shares outstanding for period                    
Basic   120,486,061    120,486,061    120,486,061    120,486,061 
Diluted     120,486,061    120,486,061    120,486,061    120,486,061 
Basic and diluted net increase (decrease) in net assets resulting from operations per common share                    
Basic  $(0.008)  $(0.007)  $(0.073)  $0.006 
Diluted  $(0.008)  $(0.007)  $(0.073)  $0.006 

 

(1)Per share data based on weighted average shares outstanding.

 

NOTE 5 – FAIR VALUE OF INVESTMENTS

 

The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”). See Note 2 for a discussion of the Company’s policies.

 

The following tables present information about the Company’s assets measured at fair value as of September 30, 2024 and December 31, 2023:

 

   As of September 30, 2024 
   Level 1   Level 2   Level 3   Total 
Portfolio Investments                
First Lien Loans  $
       -
   $
      -
   $9,801,392   $9,801,392 
Second Lien Loans   
-
    
-
    10,033,593    10,033,593 
Equity   
-
    
-
    1,419,355    1,419,355 
Unsecured Debt             
-
    
-
 
Total Portfolio Investments   
-
    
-
    21,254,340    21,254,340 
Total Investments  $
-
   $
-
   $21,254,340   $21,254,340 

 

   As of December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Portfolio Investments                
First Lien Loans  $
        -
   $
      -
   $12,301,440   $12,301,440 
Second Lien Loans   
-
    
-
    11,652,480    11,652,480 
Equity   
-
    
-
    5,781,033    5,781,033 
Total Portfolio Investments   
-
    
-
    29,734,953    29,734,953 
Total Investments  $
-
   $
-
   $29,734,953   $29,734,953 
                     

 

During the nine months ended September 30, 2024 and the year ended December 31, 2023, there were no transfers between Level 1, Level 2 or Level 3. During the nine months ended September 30, 2024, the Company made a new first lien loan in the amount of $65,000.

 

The following table presents additional information about Level 3 assets measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

- 19 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Changes in Level 3 assets measured at fair value for the nine months ended September 30, 2024 are as follows:

 

    First Lien Loans     Second Lien Loans     Unsecured Loans     Equity     Total  
Fair value at beginning of period   $ 12,301,440     $ 11,652,480     $
                -
    $ 5,781,033     $ 29,734,953  
Purchases of investments     65,000      
-
     
-
     
-
      65,000  
Sales or repayment of investments     (192,932 )    
-
     
-
     
-
      (192,932 )
Payment-in-kind interest    
-
      234,092      
-
     
-
      234,092  
Change in unrealized gain (loss) on investments     (1,048,904 )     (1,852,979 )    
-
      (135,155 )     (3,037,038 )
Realized gain (loss) on investments     (1,323,212 )    
-
     
-
      (4,226,523 )     (5,549,735 )
Fair value at end of period   $ 9,801,392     $ 10,033,593     $
-
    $ 1,419,355     $ 21,254,340  
Change in unrealized gain (loss) on Level 3 investments still held as of September 30, 2024   $ (1,048,904 )   $ (1,852,979 )   $
-
    $ (135,155 )   $ (3,037,038 )

 

Changes in Level 3 assets measured at fair value for the year ended December 31, 2023 are as follows:

 

    First Lien Loans     Second Lien Loans     Unsecured Loans     Equity     Total  
Fair value at beginning of year   $ 13,144,967     $ 10,976,647     $
                  -
    $ 6,442,474     $ 30,564,088  
Sales or repayment of investments    
-
     
-
     
-
     
-
     
-
 
Payment-in-kind interest    
-
      166,339      
-
     
-
      166,339  
Realized gain (loss) on investments    
-
     
-
     
-
      (1,200 )     (1,200 )
Change in unrealized gain (loss) on investments     (843,527 )     509,494      
-
      (660,241 )     (994,274 )
Transfers in/out    
-
     
-
     
-
     
-
     
-
 
Fair value at end of year   $ 12,301,440     $ 11,652,480     $
-
    $ 5,781,033     $ 29,734,953  
Change in unrealized gain (loss) on Level 3 investments still held as of December 31, 2023   $ (843,527 )   $ 509,494     $
-
    $ (660,241 )   $ (994,274 )

 

- 20 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

The following table provides quantitative information regarding Level 3 fair value measurements as of September 30, 2024:

 

Description   Fair Value     Valuation Technique (1)   Unobservable Inputs   Range (Average (2))
                   
First Lien Loans   $ 9,736,392     Enterprise Value Coverage   EV / STORE LEVEL EBITDAR   5.00x-5.50x (5.25x)
                Location Value   $1,400,000-$1,600,000 ($1,500,000)
      65,000     Appraisal Value Coverage   Cost Approach   $1,350,000-$1,650,000 ($1,500,000)
                Sales Comparison Approach   $1,404,000-$1,716,000 ($1,560,000)
Total     9,801,392              
                     
Second Lien Loans     7,114,217     Enterprise Value Coverage   EV / LTM Revenue   0.40x-0.45x (0.43x)
                EV / PF Revenue   1.05x-1.15x (1.10x)
      2,919,376     Net Orderly Liquidation Value   Total Asset Value Recovery Rate   72%-106% (89%)
Total     10,033,593              
                     
Unsecured Loans    
-
    Enterprise Value Coverage   EV / LTM Revenue   0.40x-0.45x (0.43x)
Total    
-
             
                     
Equity    
-
    Enterprise Value Coverage   EV / LTM Revenue   0.40x-0.45x (0.43x)
                EV / PF Revenue   1.05x-1.15x (1.10x)
                EV / Store level EBITDAR Location Value   5.00x-5.50x (5.25x) $1,400,000-$1,600,000 ($1,500,000)
     
-
    Net Orderly Liquidation Value   Total Asset Value Recovery Rate   72%-106% (89%)
                     
      1,419,355     Appraisal Value Coverage   Cost Approach   $1,350,000-$1,650,000 ($1,500,000)
                Sales Comparison Approach   $1,404,000-$1,716,000 ($1,560,000)
Total     1,419,355              
Total Level 3 Investments   $ $21,254,340              

 

(1)There were no changes in the valuation technique for the Company’s investments from the prior quarter.
(2)The average represents the arithmetic average of the unobservable inputs and is not weighted by the relative fair value.

 

- 21 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2023:

 

Description   Fair Value     Valuation Technique (1)   Unobservable Inputs   Range (Average (2))
                   
First Lien Loans   $ 12,128,041     Enterprise Value Coverage   EV / Store level EBITDAR   5.25x-5.75x (5.50x)
                Location Value   $1,425,000-$1,625,000 (1,525,000)
Total     12,128,041              
                     
Second Lien Loans     11,652,480     Enterprise Value Coverage    EV / Run Rate Revenue    0.37x-0.42x (0.39x)
                EV / PF EBITDA   5.50x-6.50x (6.00x)
Total     11,652,480              
                     
Unsecured Loans    
-
    Enterprise Value Coverage   EV / Run Rate Revenue   0.37x-0.42x (0.39x)
Total    
-
             
                     
Equity     4,237,192     Enterprise Value Coverage   EV / Run Rate Revenue   0.37x-0.42x (0.39x)
                EV / PF EBITDA   5.50x-6.50x (6.00x)
                EV / Store level EBITDAR   5.25x-5.75x (5.50x)
                Location Value   $1,425,000-$1,625,000 ($1,525,000)
                Cost Approach   $1,413,000-$1,727,000 (1,570,000)
      1,543,841     Appraisal Value Coverage   Sales Comparison Approach   $1,440,000-$1,760,000 ($1,600,000)
Total     5,781,033              
Total Level 3 Investments   $ 29,561,554              

 

(3)There were no changes in the valuation technique for the Company’s investments from the prior quarter.
(4)The average represents the arithmetic average of the unobservable inputs and is not weighted by the relative fair value.

 

A Level 3 investment, valued at $173,399, was an investment in a portfolio company that ceased operations in the second quarter of 2022. This value consisted of an estimate of remaining cash available to distribute to priority lienholders. As a result, there were no unobservable inputs that have been internally developed by the Company in determining the fair values of these investments as of December 31, 2023.

 

As of September 30, 2024 and December 31, 2023, the Company used a market approach to value certain equity investments as the Company felt this approach better reflected the fair value of these investments. By considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. Refer to “Note 2—Significant Accounting Policies” for more detail.

 

The Company considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases (decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Company carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies” for more detail.

 

- 22 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

The primary significant unobservable input used in the fair value measurement of the Company’s debt securities (first lien loans, second lien loans and unsecured loans), including income-producing investments in funds, is the discount rate. Significant increases (decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. In determining the discount rate, for the income (discounted cash flow) or yield approach, the Company considers current market yields and multiples, portfolio company performance, leverage levels and credit quality, among other factors in its analysis. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate discount rate to use in the income approach.

 

The primary significant unobservable inputs used in the fair value measurement of the Company’s equity investments are the EBITDA multiple and revenue multiple, which is used to determine the Enterprise Value. Significant increases (decreases) in the Enterprise Value in isolation would result in a significantly higher (lower) fair value measurement. To determine the Enterprise Value for the market approach, the Company considers current market trading and/or transaction multiples, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate multiple to use in the market approach.

 

The primary unobservable inputs used in the fair value measurement of the Company’s equity investments, when using an option pricing model to allocate the equity value to the investment, are the discount rate for lack of marketability and volatility. Significant increases (decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the volatility in isolation would result in a significantly higher (lower) fair value measurement. Changes in one or more factors can have a similar directional change on other factors in determining the appropriate discount rate or volatility to use in the valuation of equity using an option pricing model.

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

House Hanover Investment Advisory Agreement

 

House Hanover has served as the Company’s investment advisor since January 1, 2018 pursuant to the Interim Investment Advisory Agreement (until May 31, 2018) and the House Hanover Investment Advisory Agreement (since May 31, 2018). The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 9, 2024. House Hanover is registered as an investment advisor under the 1940 Act.

 

Advisory Services

 

House Hanover is registered as an investment adviser under the 1940 Act and serves as the Company’s investment advisor pursuant to the House Hanover Investment Advisory Agreement in accordance with the 1940 Act. House Hanover is owned by and an affiliate of Mr. Mark DiSalvo, the Company’s Interim President, Interim Chief Executive Officer, and a director of the Company. 

 

Subject to supervision by the Company’s Board, House Hanover oversees the Company’s day-to-day operations and provides the Company with investment advisory services. Under the terms of the House Hanover Investment Advisory Agreement, House Hanover, among other things, (i) determines the composition and allocation of the portfolio of the Company, the nature and timing of the changes therein and the manner of implementing such changes; (ii) identifies, evaluates and negotiates the structure of the investments made by the Company; (iii) executes, closes, services and monitors the Company’s investments; (iv) determines the securities and other assets that the Company shall purchase, retain, or sell; (v) performs due diligence on prospective portfolio companies; (vi) provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds; and (vii) if directed by the Board, assists in the execution and closing of the sale of the Company’s assets or a sale of the equity of the Company in one or more transactions. House Hanover’s services under the House Hanover Investment Advisory Agreement may not be exclusive and it is free to furnish similar services to other entities so long as its services to the Company are not impaired. At the request of the Company, House Hanover, upon any transition of the Company’s investment advisory relationship to another investment advisor or upon any internalization, shall provide reasonable transition assistance to the Company and any successor investment advisor.

 

- 23 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Management Fee

 

Pursuant to the House Hanover Investment Advisory Agreement, the Company pays House Hanover a base management fee for investment advisory and management services. The cost of the base management fee is ultimately borne by the Company’s stockholders. The House Hanover Investment Advisory Agreement does not contain an incentive fee component.

 

The base management fee is calculated at an annual rate of 1.00% of the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage and excluding cash and cash equivalents net of all indebtedness of the Company for borrowed money and other liabilities of the Company. The base management fee is payable quarterly in arrears, and determined as set forth in the preceding sentence at the end of the two most recently completed calendar quarters. The Board may retroactively adjust the valuation of the Company’s assets and the resulting calculation of the base management fee in the event the Company or any of its assets are sold or transferred to an independent third-party or the Company or House Hanover receives an audit report or other independent third party valuation of the Company. To the extent that any such adjustment increases or decreases the base management fee of any prior period, the Company will be obligated to pay the amount of increase to House Hanover or House Hanover will be obligated to refund the decreased amount, as applicable.

 

Management fees earned by House Hanover for the three months ended September 30, 2024 and September 2023 were $58,140 and $76,453, respectively. Management fees earned by House Hanover for the nine months ended September 30, 2024 and 2023 were $202,098 and $238,657, respectively.

 

As of September 30, 2024 and December 31, 2023, management fees of $58,140 and $78,889, respectively, were payable to House Hanover.

 

Incentive Fee

 

The Company is not obligated to pay House Hanover an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.

 

Payment of Expenses

 

House Hanover bears all compensation expense (including health insurance, pension benefits, payroll taxes and other compensation related matters) of its employees and bears the costs of any salaries or directors’ fees of any officers or directors of the Company who are affiliated persons (as defined in the 1940 Act) of House Hanover. However, House Hanover, subject to approval by the Board of the Company, is entitled to reimbursement for the portion of any compensation expense and the costs of any salaries of any such employees to the extent attributable to services performed by such employees for the Company. During the term of the House Hanover Investment Advisory Agreement, House Hanover will also bear all of its costs and expenses for office space rental, office equipment, utilities and other non-compensation related overhead allocable to performance of its obligations under the House Hanover Investment Advisory Agreement.

 

Except as provided in the preceding paragraph the Company reimburses House Hanover all direct and indirect costs and expenses incurred by it during the term of the House Hanover Investment Advisory Agreement for (i) due diligence of potential investments of the Company, (ii) monitoring performance of the Company’s investments, (iii) serving as officers of the Company, (iv) serving as directors and officers of portfolio companies of the Company, (v) providing managerial assistance to portfolio companies of the Company, and (vi) enforcing the Company’s rights in respect of its investments and disposing of its investments; provided, however, that, any third-party expenses incurred by House Hanover in excess of $50,000 in the aggregate in any calendar quarter will require advance approval by the Board of the Company.

 

In addition to the foregoing, the Company will also be responsible for the payment of all of the Company’s other expenses, including the payment of the following fees and expenses:

 

  organizational and offering expenses;
     
  expenses incurred in valuing the Company’s assets and computing its net asset value per share (including the cost and expenses of any independent valuation firm);
     
  subject to the guidelines approved by the Board of Directors, expenses incurred by House Hanover that are payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments;

 

- 24 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

  interest payable on debt, if any, incurred to finance the Company’s investments and expenses related to unsuccessful portfolio acquisition efforts;
     
  offerings of the Company’s common stock and other securities;
     
  administration fees;
     
  transfer agent and custody fees and expenses;
     
  U.S. federal and state registration fees of the Company (but not House Hanover);
     
  all costs of registration and listing the Company’s shares on any securities exchange;
     
  U.S. federal, state and local taxes;
     
  independent directors’ fees and expenses;
     
  costs of preparing and filing reports or other documents required of the Company (but not House Hanover) by the SEC or other regulators;
     
  costs of any reports, proxy statements or other notices to stockholders, including printing costs;
     
  the costs associated with individual or group stockholders;
     
  the Company’s allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
     
  direct costs and expenses of administration and operation of the Company, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and
     
  all other non-investment advisory expenses incurred by the Company regarding administering the Company’s business.

 

Duration and Termination

 

Unless terminated earlier as described below, the House Hanover Investment Advisory Agreement will continue in effect for a period of one (1) year from its effective date. It will remain in effect from year to year thereafter if approved annually by the Company’s Board or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of Company’s directors who are neither parties to the House Hanover Investment Advisory Agreement nor “interested persons” (as defined under the 1940 Act) of any such party. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons” (as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover Investment Advisory Agreement on May 9, 2024.

 

The House Hanover Investment Advisory Agreement may be terminated at any time, without the payment of any penalty, (i) upon written notice, effective on the date set forth in such notice, by the vote of a majority of the outstanding voting securities of the Company or by the vote of the Company’s directors, or (ii) upon 60 days’ written notice, by House Hanover. The House Hanover Investment Advisory Agreement automatically terminates in the event of its “assignment,” as defined in the 1940 Act.

 

- 25 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Indemnification

 

The House Hanover Investment Advisory Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of their duties, or by reason of the material breach or reckless disregard of their duties and obligations under the House Hanover Investment Advisory Agreement, House Hanover and its officers, managers, employees and members are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of House Hanover’s services under the House Hanover Investment Advisory Agreement or otherwise as the Company’s investment advisor. The amounts payable for indemnification will be calculated net of payments recovered by the indemnified party under any insurance policy with respect to such losses.

 

At all times during the term of the House Hanover Investment Advisory Agreement and for one year thereafter, House Hanover is obligated to maintain directors and officers/errors and omission liability insurance in an amount and with a provider reasonably acceptable to the Board of the Company.

 

Administration Services and Service Agreement

 

House Hanover is entitled to reimbursement of expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company.

 

On January 1, 2018, Princeton Capital Corporation directly entered into a service agreement with SS&C Technologies Holdings, Inc. (the “Sub-Administrator”) to provide certain administrative services to the Company. In exchange for providing services, the Company pays the Sub-Administrator an asset-based fee with a $168,596 annual minimum as adjusted for any reimbursement of expenses. This annual minimum was amended in the service agreement on April 20, 2019 and has increased annually by the US Consumer Price Index – All Urban Consumers per the service agreement on July 1st of each year beginning on July 1, 2020. This asset-based fee will vary depending upon our gross assets, as adjusted, as follows:

 

Gross Assets  Fee
first $150 million of gross assets  20 basis points (0.20%)
next $150 million of gross assets  15 basis points (0.15%)
next $200 million of gross assets  10 basis points (0.10%)
in excess of $500 million of gross assets  5 basis points (0.05%)

 

Administration fees were $64,875 and fees to the Sub-Administrator were $42,149 for the three months ended September 30, 2024, as shown on the Statements of Operations under administration fees. Administration fees were $194,625 and fees to the Sub-Administrator were $122,228 for the nine months ended September 30, 2024, as shown on the Statements of Operations under administration fees.

 

Administration fees were $64,875 and fees to the Sub-Administrator were $40,040 for the three months ended September 30, 2023, as shown on the Statements of Operations under administration fees. Administration fees were $194,625 and fees to the Sub-Administrator were $115,552 for the nine months ended September 30, 2023, as shown on the Statements of Operations under administration fees.

 

Managerial Assistance

 

As a BDC, we offer, and must provide upon request, managerial assistance to our portfolio companies. This assistance could involve monitoring the operations of our portfolio companies, participating in board of directors and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. As of September 30, 2024, none of the portfolio companies had accepted our offer for such services, except for Advantis Certified Staffing Solutions, Inc. (“Advantis”). On May 1, 2022, Advantis requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become the Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in March 2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month. The title and benefits of this position can be removed at any time by the board of directors of Advantis.

 

- 26 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

NOTE 7 – FINANCIAL HIGHLIGHTS

 

   Three Months Ended   Three Months Ended 
   September 30,
2024
   September 30,
2023
 
   (Unaudited)   (Unaudited) 
Per Share Data (1):        
Net asset value at beginning of period  $0.200   $0.278 
Net investment gain (loss)   
-
    0.001 
Change in unrealized loss   (0.008)   (0.007)
Realized gain (loss)   
-
    
-
 
Net asset value at end of period  $0.192   $0.272 
Total return based on net asset value (2)   (4.00)%   (2.2)%
Weighted average shares outstanding for period, basic   120,486,061    120,486,061 
Ratio/Supplemental Data:          
Net assets at end of period  $23,125,404   $32,758,699 
Average net assets  $24,127,453   $33,533,386 
Ratio of net operating expenses to average net assets (3)   5.8%   4.2%
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets (3)   4.8%   3.3%
Ratio of net investment income (loss) to average net assets (3)   (0.4)%   1.9%
Ratio of net investment income (loss) to average net assets, excluding other income from non-investment sources (3)   (0.4)%   1.9%
Ratio of net decrease in net assets resulting from operations to average net assets (3)   (16.7)%   (9.3)%
Portfolio Turnover   0.23%   0.0%

 

   Nine Months Ended   Nine Months Ended 
   September 30,
2024
   September 30,
2023
 
   (Unaudited)   (Unaudited) 
Per Share Data (1):        
Net asset value at beginning of period  $0.265   $0.266 
Net investment income (loss)   (0.002)   0.006 
Change in unrealized gain (loss)   (0.025)   
-
 
Realized gain (loss)   (0.046)   - 
Net asset value at end of period  $0.192   $0.272 
Total return based on net asset value (2)   (27.5)%   2.3%
Weighted average shares outstanding for period, basic   120,486,061    120,486,061 
Ratio/Supplemental Data:          
Net assets at end of period  $23,125,404   $32,758,699 
Average net assets  $27,061,680   $32,238,403 
Ratio of net operating expenses to average net assets (3)   5.7%   5.0%
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets (3)   4.7%   4.0%
Ratio of net investment income (loss) to average net assets (3)   (0.9)%   3.1%
Ratio of net investment income (loss) to average net assets, excluding other income from non-investment sources (3)   (1.0)%   3.1%
Ratio of net increase (decrease) in net assets resulting from operations to average net assets (3)   (43.2)%   2.8%
Portfolio Turnover   0.27%   0.00%

 

- 27 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

   Year Ended December 31, 
   2023   2022   2021   2020   2019 
Per Share Data (1):                    
Net asset value at beginning of period  $0.266   $0.286   $0.187   $0.276   $0.345 
Net investment income (loss)   0.007    (0.006)   (0.007)   (0.005)   (0.009)
Change in unrealized gain (loss)   (0.008)   0.025    0.106    (0.022)   (0.060)
Realized gain (loss)   
-
    0.036    
-
    (0.062)   
-
 
Dividend distribution   
-
    (0.075)   
-
    
-
    
-
 
Net asset value at end of period  $0.265   $0.266   $0.286   $0.187   $0.276 
Total return based on net asset value (2)   (0.4)%   (7.0)%   52.9%   (32.60)%   (20.0)%
Weighted average shares outstanding for period, basic   120,486,061    120,486,061    120,486,061    120,486,061    120,486,061 
Ratio/Supplemental Data:                         
Net assets at end of period  $31,904,562   $32,083,462   $34,472,992   $22,479,540   $33,280,329 
Average net assets  $32,367,368   $35,317,720   $29,126,862   $25,276,013   $38,504,249 
Total operating expenses to average net assets   4.9%   6.6%   6.0%   6.2%   5.8%
Net operating expenses to average net assets   4.9%   6.6%   6.0%   6.2%   5.8%
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets   4.0%   5.6%   5.1%   5.2%   4.9%
Net investment income (loss) to average net assets   2.5%   (2.2)%   (3.0)%   (2.7)%   (2.8)%
Net investment income (loss) to average net assets, excluding other income from non-investment sources   2.5%   (2.3)%   (3.0)%   (3.0)%   (2.8)%
Net increase (decrease) in net assets resulting from operations to average net assets   (0.6)%   18.8%   41.2%   (42.7)%   (21.5)%
Portfolio Turnover   0.0%   32.3%   0.4%   0.4%   0.7%

 

(1) Financial highlights are based on weighted average shares outstanding.
(2) Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized.
(3) Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses are not annualized. For the three months ended March 31, 2022 and 2021, the Company did not exclude any nonrecurring expenses. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios.

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. The Company maintains sufficient assets to provide adequate cover to allow it to satisfy its unfunded commitment amount as of September 30, 2024. The unfunded commitment is accounted for under ASC 820. As of the date of this report, all commitments have been funded.

 

Legal Proceedings

 

From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. The Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

 

Risks and Uncertainties

 

Russia/Belarus Action with Ukraine

 

Various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, including rising trade tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics) may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Specifically, the rising conflict between Russia and Ukraine, and resulting market volatility could adversely affect the Company’s operations. In response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, may materially impact the valuation of the portfolio investments and in turn, the net asset value of the Company. The specific impact on the Company’s financial condition, results of operations, and cash flows is not determinable as of the date of these financial statements.

 

- 28 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

  

NOTE 9 – UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

 

The Company’s investments are primarily in private small and lower middle-market companies. In accordance with Rules 3.09 and 4.08(g) of Regulation S-X, the Company must determine which of its unconsolidated controlled portfolio companies are considered “significant subsidiaries”, if any. On May 21, 2020, the SEC adopted rule amendments to be effective on January 1, 2021. Under the new rules, a new definition of “significant subsidiary” was adopted.

 

In evaluating these investments, there are now two tests utilized to determine if any of the Company’s control investments are considered significant subsidiaries; the investment and the income significant tests. The asset significant test was eliminated under the new rules. Rule 3.09 of Regulation S-X, as interpreted by the SEC, requires the Company to include separate audited financial statements of any unconsolidated majority-owned subsidiary in an annual report if the subsidiary investment value exceeds 20% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 20% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value. Rule 4.08(g) of Regulation S-X requires summarized financial information of an unconsolidated subsidiary in an annual report where the Company owns more than 25% of the voting securities or is otherwise controlled by the Company if it does not qualify under Rule 3.09 of Regulation S-X and if the subsidiary investment value exceeds 10% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 10% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value.

 

Rule 10-01(b)(1) of Regulation S-X requires summarized financial information for interim financial statements, if the Company owns more than 25% of the voting securities or is otherwise controlled by the Company and if the subsidiary investment value exceeds 10% of the Company’s total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary investment exceeds 10% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value.

 

The Company has determined that Rockfish Seafood Grill, Inc., and Advantis Certified Staffing Solutions, Inc., two of the Company’s four majority owned or controlled portfolio companies, were considered a significant subsidiary at September 30, 2024 as prescribed under Rule 10-01(b)(1) of Regulation S-X.

 

The following tables show the summarized financial information for Rockfish Seafood Grill, Inc. and Advantis Certified Staffing Solutions, Inc. (numbers in thousands):

 

   Rockfish Seafood Grill, Inc.   Advantis Certified Staffing Solutions, Inc. 
   Nine Months
Ended
September 30,
2024
   Nine Months
Ended
September 30,
2023
   Nine Months
Ended
September 30,
2024
   Nine Months
Ended
September 30,
2023
 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Income Statement                
Net Revenue  $12,296   $11,940   $4,129   $5,820 
Gross Profit  $8,715   $8,479   $931   $1,356 
Net Income (Loss)  $(1,480)  $(227)  $(739)  $1,418 

 

NOTE 10 – SUBSEQUENT EVENTS

 

On October 9, 2024, the deposit held for by the law firm representing the Company in its litigation with Great Value Storage, LLC was returned in the amount of $27,758.

 

Other than the event listed above, subsequent to the quarter ended September 30, 2024 and through the date of this filing, there was no portfolio activity or other events to report.

 

- 29 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

Schedule 12-14

 

The table below represents the fair value of control and affiliate investments at December 31, 2023 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of September 30, 2024.

 

Portfolio Company/Type of Investment (1)  Principal Amount/Shares/
Ownership % at
September 30,
2024
   Amount of Interest and Dividends Credited in Income   Fair Value at
December 31,
2023
   Purchases(2)   Sales   Transfers from Restructuring/
Transfers into Control Investments
   Change in Unrealized Gains/(Losses)   Fair Value at
September 30,
2024
 
Control Investments                                
Advantis Certified Staffing Solutions, Inc.                                 
Second Lien Loan, 12.0% Cash, due 11/30/2021 (3)  $4,500,000   $-   $4,736,141   $-   $-   $         -   $(541,298)  $4,194,843 
Unsecured loan Consolidated BL Note 6.33% due 12/31/2024  $1,381,586    65,651    -    -    -    -    -    - 
Common Stock – Series A (3)   225,000    -    -    -    -    -    -    - 
Common Stock – Series B (3)   9,500,000    -    -    -    -    -    -    - 
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (3)   1    -    -    -    -    -    -    - 
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (3)   1    -    -    -    -    -    -    - 
Dominion Medical Management, Inc.                                        
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3)  $-    -    173,399    -    (5,742,667)   -    5,569,268    - 
Integrated Medical Partners, LLC                                        
Preferred Membership – Class A units (3)   
-
    -    -    -    -    -    -    - 
Preferred Membership – Class B units (3)   
-
    -    -    -    -    -    -    - 
Common Units (3)   
-
    -    -    -    -    -    -    - 
PCC SBH Sub, Inc.                                        
Common Stock (3)   100    -    1,543,841    -    -    -    (124,486)   1,419,355 
First Lien Revolving Loan 10%, due 5/8/2026   65,000    -    -    65,000    -    -    -    65,000 
Rockfish Seafood Grill, Inc.                                        
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (2) (3)  $6,352,944    -    9,877,041    -    -    -    (2,391,649)   7,485,392 
Revolving Loan, 8% Cash, due 12/31/2024  $2,251,000    137,061    2,251,000    -    -    -    -    2,251,000 
Rockfish Holdings, LLC                                        
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)   10.0%   -    -    -    -    -    -    - 
Membership Interest – Class A (3)   99.997%   -    -    -    -    -    -    - 
Total Control Investments       $202,712   $18,581,422   $65,000   $(5,742,667)  $-   $2,511,835   $15,415,590 

 

(1) Represents an illiquid investment.
(2) Includes PIK interest.
(3) Non-income producing security.

 

- 30 -

 

 

PRINCETON CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

September 30, 2024

(Unaudited)

 

The table below represents the fair value of control and affiliate investments at December 31, 2022 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of September 30, 2023.

 

Portfolio Company/Type of Investment (1)  Principal Amount/Shares/
Ownership % at
September 30,
2023
   Amount of Interest and Dividends Credited in Income   Fair Value at
December 31,
2022
   Purchases(2)   Sales   Transfers from Restructuring/
Transfers into Control Investments
   Change in Unrealized Gains/(Losses)   Fair Value at
September 30,
2023
 
Control Investments                                
Advantis Certified Staffing Solutions, Inc.                                
Second Lien Loan, 12.0% Cash, due 11/30/2021(3)  $4,500,000   $-   $3,656,647   $-   $-   $-   $1,259,626   $4,916,273 
Unsecured loan Consolidated BL Note 6.33% due 12/31/2023  $1,381,586    65,411    -    -    -    -    -    - 
Common Stock – Series A (3)   225,000    -    -    -    -    -    -    - 
Common Stock – Series B (3)   9,500,000    -    -    -    -    -    -    - 
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)   1    -    -    -    -    -    -    - 
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)   1    -    -    -    -    -    -    - 
Dominion Medical Management, Inc.                                        
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3)  $1,516,144    -    184,999    -    -    -    (10,977)   174,022 
Integrated Medical Partners, LLC                                        
Preferred Membership – Class A units (3)   800    -    -    -    -    -    -    - 
Preferred Membership – Class B units (3)   760    -    -    -    -    -    -    - 
Common Units (3)   14,082    -    -    -    -    -    -    - 
PCC SBH Sub, Inc.                                        
Common Stock (3)   100    -    1,698,329    -    -    -    (106,143)   1,592,186 
Rockfish Seafood Grill, Inc.                                        
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018  $6,352,944    579,572    10,708,968    -    -    -    (630,399)   10,078,569 
Revolving Loan, 8% PIK, due 12/31/2023  $2,251,000    136,561    2,251,000    -    -    -    -    2,251,000 
Rockfish Holdings, LLC                                        
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)   10.0%   -    -    -    -         -    -    - 
Membership Interest – Class A (3)   99.997%   -    -    -    -    -    -    - 
Total Control Investments       $781,544   $18,499,943   $-   $-   $-   $512,107   $19,012,050 

 

(1) Represents an illiquid investment.
(2) Includes PIK interest.

 

- 31 -

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

References herein to “we”, “us” or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the context specifically requires otherwise.

 

Forward-Looking Statements

 

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

 

our future operating results;

 

our business prospects and the prospects of our portfolio companies;

 

the effect of investments that we expect to make;

 

our contractual arrangements and relationships with third parties;

 

actual and potential conflicts of interest with our investment advisor;

 

the dependence of our future success on the general economy and its effect on the industries in which we invest;

 

the ability of our portfolio companies to achieve their objectives;

 

the use of borrowed money to finance a portion of our investments;

 

the adequacy of our financing sources and working capital;

 

the timing of cash flows, if any, from the operations of our portfolio companies;

 

the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;

 

the ability of our investment advisor to attract and retain highly talented professionals;

 

our ability to qualify and maintain our qualification as a regulated investment company and as a business development company;

 

the effect of future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to business development companies or regulated investment companies.

 

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q, and we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law or Securities and Exchange Commission (“SEC”) rule or regulation. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 

Overview

 

We are an externally managed, non-diversified, closed-end investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act” or “Investment Company Act”). While we have sought to invest primarily in private small and lower middle-market companies in various industries, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments in private small and lower middle-market companies. Since January 1, 2018, we have been managed by House Hanover, LLC (“House Hanover”).

 

- 32 -

 

 

As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States.

 

On November 15, 2019, our Board announced that the Company has initiated a strategic review process to identify, examine, and consider a range of strategic alternatives available to the Company, including but not limited to, (i) selling the Company’s assets to a business development company or other potential buyer, (ii) merging with another business development company, (iii) liquidating the Company’s assets in accordance with a plan of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another business combination, with the objective of maximizing stockholder value. As of September 30, 2024 and through the date of filing this Quarterly Report, the Company has not entered into any agreements regarding any strategic alternative.

 

Corporate History

 

In order to expedite the ramp-up of our investment activities and further our ability to meet our investment objectives on March 13, 2015, we (i) acquired approximately $11.2 million in cash, $43.5 million in equity and debt investments, and $1.9 million in restricted cash escrow deposits of Capital Point Partners, L.P. (“CPP”) and Capital Point Partners II, L.P. (“CPPII”) (together, the “Partnerships”), and (ii) issued approximately 115.5 million shares of our common stock based on a pre-valuation presumed fair value of $60.9 million and on a price of approximately $0.53 per share. While we have sought to invest primarily in private small and lower middle-market companies in various industries, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash.

 

On an annual basis and in general, BDCs intend to elect to be treated for tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986 (the “Code”). To qualify as a RIC, a BDC must, among other things, meet certain source-of-income and asset diversification requirements. As a RIC, BDCs generally will not have to pay corporate-level taxes on any income they distribute to their stockholders. We did not meet the qualifications of a RIC for the 2023 tax year and will be taxed as a corporation under Subchapter C of the Code. Further, we do not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved.

 

Portfolio Composition and Investment Activity

 

Portfolio Composition

 

We originate and invest primarily in private small and lower middle-market companies through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing, and corresponding equity investments. United States Treasury securities may be purchased and temporarily held in connection with complying with RIC diversification requirements under Subchapter M of the Code.

 

At September 30, 2024, the Company had investments in 4 portfolio companies. The total cost and fair value of the total investments were approximately $34.0 million and $21.3 million, respectively. The composition of our investments by asset class as of September 30, 2024 is as follows:

 

Investments  Cost   Fair Value   Percentage of
Total
Portfolio
 
Portfolio Investments            
First Lien Loans  $8,668,944   $9,801,392    46.11%
Second Lien Loans   11,650,431    10,033,593    47.21 
Unsecured Loans   1,381,586    -    - 
Equity   12,256,166    1,419,355    6.68 
Total Portfolio Investments  $33,957,127   $21,254,340    100.0%

 

- 33 -

 

 

At December 31, 2023, the Company had investments in 5 portfolio companies. The total cost and fair value of the total investments were approximately $39.4 million and $29.7 million, respectively. The composition of our investments by asset class as of December 31, 2023 is as follows:

 

Investments  Cost   Fair Value   Percentage of
Total
Portfolio
 
Portfolio Investments            
First Lien Loans  $10,120,088   $12,301,440    41.37%
Second Lien Loans   11,416,339    11,652,480    39.19 
Unsecured Loans   1,381,586    -    - 
Equity   16,482,689    5,781,033    19.44 
Total Portfolio Investments   39,400,702    29,734,953    100.00 
Total Investments  $39,400,702   $29,734,953    100.00%

 

At September 30, 2024, our weighted average yield of our portfolio investments, based upon cost and excluding non-yielding assets, was approximately 11.94% of which approximately 9.31% is current cash interest, all bearing a fixed rate of interest except for one debt investment bearing interest at a variable rate. At December 31, 2023, our weighted average yield based upon cost of our portfolio investments was approximately 11.86% of which approximately 10.23% is current cash interest.

 

At September 30, 2024 and December 31, 2023, we held no United States Treasury securities. United States Treasury securities may be purchased and temporarily held in connection with complying with RIC diversification requirements under Subchapter M of the Code.

 

Investment Activity

 

Our level of investment activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital to middle market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

 

The primary portfolio investment activities for the nine months ended September 30, 2024 are as follows:

 

On May 8, 2024, the Company entered into a loan agreement with PCC SBH Sub, Inc. to loan up to $100,000 in advances as the Company sees fit for operating capital. Any funds advanced will accrue interest at the rate of 10% for the first year of the agreement, then interest only will be payable quarterly in arrears. The agreement has a maturity date of May 8, 2026 and is secured by a first lien on all entity assets.

 

On May 10, 2024, the Company advanced $15,000 under its loan agreement with PCC SBH Sub, Inc.

 

On June 27, 2024, the Company received a final distribution in the amount of $192,932 of the remaining funds in Dominion Medical Management, Inc. (“Dominion”). This amount will be applied to the Company’s first lien loan to Dominion. The Company will take a capital loss for any remaining balance in its first lien loan to Dominion and to any equity investments in Integrated Medical Partners, LLC.

 

On August 19, 2024, the Company advanced $50,000 under its loan agreement with PCC SBH Sub, Inc.

 

- 34 -

 

 

Asset Quality

 

In addition to various risk management and monitoring tools, our investment advisor used an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:

 

Investment Rating   Summary Description
     
1   Investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment.
     
2   Investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans will initially be rated 2.
     
3   Investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants.
     
4   Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 will be those for which some loss of return but no loss of principal is expected.
     
5   Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected.

 

The following table shows the investment ratings of our debt investments at fair value as of September 30, 2024 and December 31, 2023:

 

   As of September 30, 2024   As of December 31, 2023 
Investment Rating  Fair Value   % of Total Portfolio   Number of Portfolio Companies   Fair Value   % of Total Portfolio   Number of Portfolio Companies 
1  $    %      $    %    
2   65,000    0.33    1    6,916,339    28.88    1 
3   5,838,750    29.44    1    12,128,041    50.63    1 
4   13,931,235    70.23    2    4,736,141    19.77    1 
5               173,399    0.72    1 
   $19,834,985    100.00%   4   $23,953,920    100.00%   4 

 

Loans and Debt Securities on Non-Accrual Status

 

We will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. As of September 30, 2024, we had 2 loans on non-accrual status. As of December 31, 2023, we had 3 loans on non-accrual status.

 

Results of Operations

 

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss) and net change in unrealized gain (loss). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net change in unrealized gain (loss) on investments is the net change in the fair value of our investment portfolio.

 

Revenues

 

We generate revenue in the form of interest income on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies. Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may pay interest in-kind, or PIK. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. We expect that the dollar amount of interest and any dividend income that we earn to increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing managerial assistance and possibly consulting fees. These fees will be reorganized as they are earned.

 

- 35 -

 

 

Expenses

 

Our primary operating expenses include the payment of fees to House Hanover and our allocable portion of overhead expenses under the investment advisory agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, which may include:

 

organizational and offering expenses;

 

expenses incurred in valuing the Company’s assets and computing its net asset value per share (including the cost and expenses of any independent valuation firm);

 

subject to the guidelines approved by the Board of Directors, expenses incurred by our investment advisor that are payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments;

 

interest payable on debt, if any, incurred to finance the Company’s investments and expenses related to unsuccessful portfolio acquisition efforts;

 

offerings of the Company’s common stock and other securities;

 

administration fees;

 

transfer agent and custody fees and expenses;

 

U.S. federal and state registration fees of the Company (but not our investment advisor);

 

all costs of registration and listing the Company’s shares on any securities exchange;

 

U.S. federal, state and local taxes;

 

independent directors’ fees and expenses;

 

costs of preparing and filing reports or other documents required of the Company (but not our investment advisor) by the SEC or other regulators;

 

costs of any reports, proxy statements or other notices to stockholders, including printing costs;

 

the costs associated with individual or group stockholders;

 

the Company’s allocable portion of the fidelity bond, directors’ and officers’/errors and omissions liability insurance, and any other insurance premiums;

 

direct costs and expenses of administration and operation of the Company, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and

 

all other non-investment advisory expenses incurred by the Company in connection with administering the Company’s business.

 

- 36 -

 

 

Comparison of the Three Months Ended September 30, 2024 and September 30, 2023

 

   Three Months Ended
September 30, 2024
(unaudited)
   Three Months Ended
September 30, 2023
(unaudited)
 
   Total   Per Share (1)   Total   Per Share (1) 
Investment income                
Interest income  $322,895   $0.003   $509,433   $0.004 
Other income   3,803    0.000    3,845    0.000 
Total investment income   326,698    0.003    513,278    0.004 
                     
Operating expenses                    
Management fees   58,140    0.001    76,453    0.001 
Administration fees   107,024    0.001    104,915    0.001 
Audit fees   20,800    0.000    20,800    0.000 
Legal fees   47,361    0.001    37,501    0.000 
Valuation fees   22,500    0.000    22,500    0.000 
Directors’ fees   38,625    0.000    38,625    0.000 
Insurance expense   33,198    0.000    33,196    0.000 
Other general and administrative expenses   24,586    0.000    20,362    0.000 
Total net operating expenses   352,234    0.003    354,352    0.003 
                     
Net investment income (loss) before tax   (25,536)   0.000    158,926    0.001 
Income tax expense   1,402    0.000    174    0.000 
Net investment income (loss) after tax  $(26,938)  $0.000   $158,752   $0.001 
Net change in unrealized gain (loss)  $(986,123)  $(0.008)  $(941,952)  $(0.008)
Realized Gain (Loss) on Investments   -    -    -    - 
Net increase (decrease) in net assets resulting from operations  $(1,013,061)  $(0.008)  $(783,200)  $(0.007)

 

(1)The basic per share figures noted above are based on a weighted average of 120,486,061 shares outstanding for both the three months ended September 30, 2024 and September 30, 2023, except where such amounts need to be adjusted to be consistent with what is disclosed in the financial highlights of our financial statements.
(2)Interest income includes PIK interest of $81,378 and $70,641 for the three months ended September 30, 2024 and 2023, respectively.

 

Operating Expenses

 

Total net operating expenses decreased from $354,352 for the three months ended September 30, 2023 to $352,234 for the three months ended September 30, 2024. The decrease is primarily due to a decrease in management fees for the three months ended September 30, 2024.

 

Total operating expenses per share was $0.003 per share for the three months ended September 30, 2023 and the three months ended September 30, 2024.

 

Net Investment Income (Loss) after tax

 

Net investment income (loss) (after tax) decreased from income of $158,752 for the three months ended September 30, 2023 to loss of $ (26,938) for the three months ended September 30, 2024. This decrease in income was primarily due to a decrease in interest income.

 

Net investment income (loss) (after tax) per share decreased from $0.001 to $(0.000) for the three months ended September 30, 2023 and 2024, respectively.

 

Net Realized Gain (Loss)

 

We measure realized losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.

 

For the three months ended September 30, 2024 and 2023, we did not recognize any realized gain or loss.

 

Net Change in Unrealized Gain (Loss)

 

Net change in unrealized gain (loss) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.

 

Net change in unrealized gain (loss) on investments totaled a loss of $(986,123) for the three months ended September 30, 2024 primarily in connection by losses of $(705,752) and $(248,933) on Performance Alloys, LLC, and Rockfish Seafood Grill, Inc. respectively.

 

Net change in unrealized gain (loss) on investments totaled a loss of $(941,952) for the three months ended September 30, 2023 primarily in connection by losses of $(288,599), $(451,095) and $(186,948) on Advantis Certified Staffing Solutions, Inc., Rockfish Seafood Grill, Inc. and Performance Alloys, Inc., respectively.

 

- 37 -

 

 

Comparison of the Nine Months Ended September 30, 2024 and September 30, 2023

 

   Nine Months Ended
September 30, 2024
(unaudited)
   Nine Months Ended
September 30, 2023
(unaudited)
 
   Total   Per Share (1)   Total   Per Share (1) 
                 
Investment income                
Interest income (2)  $951,721   $0.008   $1,956,560   $0.016 
Other income   11,403    0.000    5,507    0.000 
Total investment income   963,124    0.008    1,962,067    0.016 
                     
Operating expenses                    
Management fees   202,098    0.002    238,657    0.002 
Administration fees   316,853    0.003    310,177    0.002 
Professional services expense   14,540    0.000    -    0.000 
Audit fees   127,920    0.001    102,336    0.001 
Legal fees   123,037    0.001    148,791    0.001 
Valuation fees   67,500    0.000    67,500    0.001 
Directors’ fees   115,875    0.001    115,875    0.001 
Insurance expense   84,038    0.001    117,996    0.001 
Interest expense   -    0.000    207    0.000 
Other general and administrative expenses   100,292    0.001    104,395    0.001 
Total net operating expenses   1,152,153    0.010    1,205,934    0.010 
                     
Net investment income (loss) before tax   (189,029)   (0.002)   756,133    0.006 
Income tax expense   3,356    0.0000    5,630    0.000 
Net investment income (loss) after tax  $(192,385)  $(0.002)  $750,503   $0.006 
Net change in unrealized gain (loss)  $(3,037,038)  $(0.025)  $(75,266)  $(0.000)
Realized Gain (Loss) on Investments   (5,549,735)   (0.046)   -    - 
Net increase (decrease) in net assets resulting from operations  $(8,779,158)  $(0.073)  $675,237   $0.006 

 

(1)The basic per share figures noted above are based on a weighted average of 120,486,061 shares outstanding for both the nine months ended September 30, 2024 and September 30, 2023, except where such amounts need to be adjusted to be consistent with what is disclosed in the financial highlights of our financial statements.
(2)Interest income includes PIK interest of $234,092 and $93,141 for the nine months ended September 30, 2024 and 2023, respectively.

 

Operating Expenses

 

Total net operating expenses decreased from $1,205,934 for the nine months ended September 30, 2023 to $1,152,153 for the nine months ended September 30, 2024. The decrease is primarily due to a decrease in management fees, insurance fees and legal fees for the nine months ended September 30, 2024.

 

Total operating expenses per share was $0.010 per share for the nine months ended September 30, 2023 and for the nine months ended September 30, 2024.

 

Net Investment Income (Loss) after tax

 

Net investment income (loss) (after tax) decreased from income of $750,503 for the nine months ended September 30, 2023 to a loss of $(192,385) for the nine months ended September 30, 2024. This decrease in income was primarily due to a decrease in total investment income explained above, which was offset by a decrease in net operating expenses.

 

Net investment income (loss) (after tax) per share decreased from $0.006 to $(0.002) for the nine months ended September 30, 2023 and 2024, respectively.

 

Net Realized Gain (Loss)

 

We measure realized losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.

 

For the nine months ended September 30, 2024 there was net realized losses of $(5,549,735) relating to sales of investments. In September 2023, we did not recognize any realized gain or loss.

 

- 38 -

 

 

Net Change in Unrealized Gain (Loss)

 

Net change in unrealized gain (loss) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.

 

Net change in unrealized gain (loss) on investments totaled a loss of $(3,037,038) for the nine months ended September 30, 2024 primarily due to gains of $1,342,745 and $4,226,523 on Dominion Capital Management and Integrated Medical Partners which was offset by losses of $(5,548,873) and $(2,391,649) on Performance Alloys, LLC and Rockfish Seafood Grill, Inc., respectively.

 

Net change in unrealized gain (loss) on investments totaled a loss of $(75,266) for the nine months ended September 30, 2023 primarily due to a gain of $1,259,626 on Advantis Certified Staffing Solutions, Inc. which was offset by losses of $(587,373) and $(630,399) on Performance Alloys, LLC and Rockfish Seafood Grill, Inc., respectively.

 

Financial Condition, Liquidity and Capital Resources

 

We intend to continue to generate cash from future offerings of securities and cash flows from operations, including earnings on investments in our portfolio and future investments, as well as interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that mature in one year or less. We may, if permitted by regulation, seek various forms of leverage and borrow funds to make investments.

 

As of September 30, 2024, we had $1,438,998 in cash and cash equivalents and $32,759 in restricted cash, and our net assets totaled $23,125,404. We believe that our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

 

Contractual Obligations

 

As of September 30, 2024, we did not have any contractual obligations that would trigger the tabular disclosure of contractual obligations under Section 303(a)(5) of Regulation S-K.

 

We have entered into one contract under which we have material future commitments, the House Hanover Investment Advisory Agreement, pursuant to which House Hanover serves as our investment adviser. Payments under the House Hanover Investment Advisory Agreement in future periods will be equal to a percentage of the value of our net assets.

 

The House Hanover Investment Advisory Agreement is terminable by either party without penalty upon written notice by the Company or 60 days’ written notice by House Hanover. If this agreement is terminated, the costs we incur under a new agreement may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our investment advisory agreement. Any new investment advisory agreement would also be subject to approval by our stockholders.

 

Distributions

 

For the three months ended September 30, 2024 and 2023, no dividends have been declared or distributed to stockholders.

 

In order to qualify as a RIC and to avoid U.S. federal corporate level income tax on the income we distribute to our stockholders, we are required to distribute at least 90% of our net ordinary income and our net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders on an annual basis. Additionally, we must distribute an amount at least equal to the sum of 98% of our net ordinary income (during the calendar year) plus 98.2% of our net capital gain income (during each 12-month period ending on October 31) plus any net ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax to avoid a U.S. federal excise tax. To the extent that we have income available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our board of directors on a quarterly basis. Any distribution to our stockholders will be declared out of assets legally available for distribution. The Company did not meet the requirements to qualify as a RIC for the 2023 tax year and will be taxed as a corporation under Subchapter C of the Code. It may not be in the best interests of the Company’s stockholders to elect to be taxed as a RIC at the present time due to the net operating losses and capital loss carryforwards the Company currently has. Management will make a determination that is in the best interests of the Company and its stockholders. While the Company does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved, it can still declare a dividend even though it is not required to do so.

 

- 39 -

 

 

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage requirements applicable to us as a BDC under the 1940 Act. If we do not distribute a certain percentage of our income annually, we could suffer adverse tax consequences, including the possible failure to qualify as a RIC. We cannot assure stockholders that they will receive any distributions.

 

To the extent our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders may be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying any stockholder distribution carefully and should not assume that the source of any distribution is our ordinary income or capital gains.

 

At the initial meeting of the Board of Directors (the “Board”) held on March 13, 2015, the Board adopted an “opt out” dividend reinvestment plan for our common stockholders. On October 17, 2022, the Board terminated the “opt out” dividend reinvestment plan, as disclosed in the Company’s 8-K filed on October 19, 2022. Written notice of such termination was mailed to the Company’s stockholders on October 21, 2022, with an effective date of November 20, 2022. As a result, any distributions declared for stockholders of record after November 20, 2022, will be paid in cash.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Related Party Transactions

 

Management Fees

 

Management fees earned by House Hanover for the three months ended September 30, 2024 and September 30, 2023 were $58,140 and $76,453, respectively. Management fees earned by House Hanover for the nine months ended September 30, 2024 and September 30, 2023 were $202,098 and $238,657, respectively.

 

As of September 30, 2024 and December 31, 2023, management fees of $58,140 and $78,889, respectively, were payable to House Hanover.

 

Incentive Fees

 

The Company is not obligated to pay House Hanover an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.

 

Administration Fees

 

House Hanover is entitled to reimbursement of expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company. Administration fees were $107,024 and $104,915 for the three months ended September 30, 2024 and 2023, respectively, as shown on the Statements of Operations under administration fees. Administration fees were $316,853, and $310,177 for the nine months ended September 30, 2024 and 2023, respectively, as shown on the Statements of Operations under administration fees. As of September 30, 2024 and December 31, 2023 there were $64,875 and $64,875, respectively, of administration fees owed to House Hanover, as shown on the Statements of Assets and Liabilities under Due to affiliates.

 

On May 1, 2022, Advantis Certified Staffing Solutions, Inc. (“Advantis”) requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become the Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in March 2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month. The title and benefits of this position can be removed at any time by the board of directors of Advantis.

 

- 40 -

 

 

Recent Accounting Pronouncements

 

See Note 2 of the financial statements for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.

 

Critical Accounting Estimates