Fair Value of Investments (Details) - Schedule of quantitative information regarding Level 3 fair value measurements - USD ($)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2023 |
Dec. 31, 2022 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 29,092,901
|
$ 30,377,889
|
Unobservable Inputs |
|
|
EV / PF EBITDA
|
Range Average |
[1] |
|
5.50x-6.50x (6.00x)
|
First Lien Loans 1 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 12,190,857
|
$ 12,959,968
|
Valuation Technique |
[2] |
Enterprise Value Coverage
|
Enterprise Value Coverage
|
Unobservable Inputs |
|
EV / Store level EBITDAR
|
EV / Store level EBITDAR
|
Range Average |
[1] |
5.25x-5.75x (5.50x)
|
5.00x-5.50x (5.25x)
|
First Lien Loans 2 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
Location Value
|
Location Value
|
Range Average |
[1] |
$1,475,000-$1,675,000 ($1,575,000)
|
$1,450,000-$1,650,000 ($1,550,000)
|
First Mortgage [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 12,190,857
|
$ 12,959,968
|
Second Lien Loans 1 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 10,419,814
|
$ 10,976,647
|
Valuation Technique |
[2] |
Enterprise Value Coverage
|
Enterprise Value Coverage
|
Unobservable Inputs |
|
EV / LTM Revenue
|
EV / LTM Revenue
|
Range Average |
[1] |
0.38x-0.43x (0.42x)
|
0.39x-0.44x (0.42x)
|
Second Lien Loans 2 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
EV / PF EBITDA
|
|
Range Average |
[1] |
5.50x-6.50x (6.00x)
|
|
Second Mortgage [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 10,419,814
|
$ 10,976,647
|
Unsecured Loans [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
|
|
Valuation Technique |
[2] |
Enterprise Value Coverage
|
Enterprise Value Coverage
|
Unobservable Inputs |
|
EV / LTM Revenue
|
EV / LTM Revenue
|
Range Average |
[1] |
0.38x-0.43x (0.42x)
|
0.39x-0.44x (0.42x)
|
Equity 1 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 4,822,977
|
$ 4,742,945
|
Valuation Technique |
[2] |
Enterprise Value Coverage
|
Enterprise Value Coverage
|
Unobservable Inputs |
|
EV / LTM Revenue
|
EV / LTM Revenue
|
Range Average |
[1] |
0.38x-0.43x (0.42x)
|
0.39x-0.44x (0.42x)
|
Equity 2 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
EV / PF EBITDA
|
EV / PF EBITDA
|
Range Average |
[1] |
5.50x-6.50x (6.00x)
|
5.50x-6.50x (6.00x)
|
Equity 3 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
EV / Store level EBITDAR
|
|
Range Average |
[1] |
5.25x-5.75x (5.50x)
|
|
Equity 4 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
Location Value
|
Location Value
|
Range Average |
[1] |
$1,475,000-$1,675,000 ($1,575,000)
|
$1,450,000-$1,650,000 ($1,550,000)
|
Equity 5 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 1,659,253
|
$ 1,698,329
|
Valuation Technique |
[2] |
Appraisal Value Coverage
|
Appraisal Value Coverage
|
Unobservable Inputs |
|
Cost Approach
|
Cost Approach
|
Range Average |
[1] |
$1,440,000-$1,760,000 ($1,600,000)
|
$1,449,000-$1,771,000 ($1,610,000)
|
Equity 6 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
Sales Comparison Approach
|
Sales Comparison Approach
|
Range Average |
[1] |
$1,458,000-$1,782,000 ($1,620,000)
|
$1,431,000-$1,749,000 ($1,590,000)
|
Equity Interest [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Fair Value |
|
$ 6,482,230
|
$ 6,441,274
|
Equity 3 [Member] |
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
Unobservable Inputs |
|
|
EV / Store level EBITDAR
|
Range Average |
[1] |
|
5.00x-5.50x (5.25x)
|
|
|