Annual report pursuant to Section 13 and 15(d)

Statements of Cash Flows

v3.24.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities      
Net increase (decrease) in net assets resulting from operations $ (178,900) $ 6,646,925 $ 11,993,452
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:      
Portfolio investments 11,168,883 230,570
Net realized (gain) loss on investments 1,200 (4,368,297)
Net change in unrealized (gain) loss on investments 994,274 (3,057,582) (12,873,238)
Increase in investments due to PIK (166,339) (97,401)
Allowance for bad debt (413,896)
Changes in other assets and liabilities:      
Due from portfolio companies (250) 199,054 (25,531)
Interest receivable (232,064) 224,420 10,595
Prepaid expenses (11,754) (5,079) (3,863)
Tax receivable 750 6,500
Accrued management fees (13,045) (170,390) (289,797)
Accounts payable (20,624) (23,549) 114,184
Due to affiliates (208,141) (199,484)
Tax expense payable 64,537 (1,593)
Deferred fee income 41,860 (17,996) (24,060)
Accrued expenses and other liabilities (65,782) 63,498 (27,163)
Net cash provided by (used in) operating activities 413,113 10,038,600 (1,186,829)
Cash Flows from Financing Activities      
Cash dividends paid (9,036,455)
Net cash provided by (used in) financing activities (9,036,455)
Net increase (decrease) in cash, cash equivalents and restricted cash 413,113 1,002,145 (1,186,829)
Cash, cash equivalents and restricted cash at beginning of year 1,566,546 564,401 1,751,230
Cash, cash equivalents and restricted cash at end of year 1,979,659 1,566,546 564,401
Supplemental disclosure of cash flow financing activities:      
Interest expense paid 207 4,896 188
Income tax paid $ 456 $ 456 $ 1,593