Quarterly report [Sections 13 or 15(d)]

Statements of Cash Flows (Unaudited)

v3.26.3
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net decrease in net assets resulting from operations [1] $ (1,463,789) $ (3,577,383)
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by (used in) operating activities:    
Net change in unrealized loss on investments 1,146,510 2,583,482
Purchase of investments (20,000)
Changes in operating assets and liabilities:    
Due from portfolio companies (10,331) (525)
Interest receivable 11,946 16,440
Prepaid expenses 58,915 (23,974)
Accrued management fees 105,466 36,359
Accounts payable 7,518 133,259
Due to affiliates 129,750 64,875
Taxes payable 342 342
Accrued expenses and other liabilities 35,681 31,610
Net cash provided by (used in) operating activities 22,008 (755,515)
Net increase (decrease) in cash, cash equivalents and restricted cash 22,008 (755,515)
Cash, cash equivalents and restricted cash at beginning of period 246,832 1,295,864
Cash, cash equivalents and restricted cash at end of period 268,840 540,349
Supplemental disclosure of cash flow activities:    
Income tax paid $ 9,644
[1] Per share data based on weighted average shares outstanding.