Financials

v3.26.1
Statements of Assets and Liabilities - USD ($)
Jun. 30, 2026
Dec. 31, 2025
ASSETS    
Total investments at fair value $ 13,803,034 [1] $ 14,261,455
Cash and cash equivalents 431,210 241,832
Restricted cash 5,000 5,000
Due from portfolio companies 44,624 34,397
Interest receivable, net of allowance for bad debt of $0 and $0, respectively 133,372 148,721
Prepaid expenses 5,450 67,194
Total assets 14,422,690 14,758,599
LIABILITIES    
Accrued management fees 207,738 135,373
Accounts payable 261,770 130,390
Due to affiliates [2] 324,375 194,625
Taxes payable 684 456
Accrued expenses and other liabilities 61,403 34,754
Total liabilities 855,970 495,598
Net assets 13,566,720 14,263,001
NET ASSETS    
Common Stock, par value $0.001 per share (250,000,000 shares authorized; 120,486,061 shares issued and outstanding at June 30, 2026 and December 31, 2025) 120,486 120,486
Paid-in capital 64,868,884 64,868,884
Accumulated deficit (51,422,650) (50,726,369)
Total net assets $ 13,566,720 $ 14,263,001
Net asset value per share (in Dollars per share) $ 0.112 $ 0.118
Control Investments    
ASSETS    
Total investments at fair value $ 12,339,698 $ 12,188,395
Non-control/non-affiliate investments    
ASSETS    
Total investments at fair value $ 1,463,336 $ 2,073,060
[1] See Note 5 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
[2] Amounts under Due to affiliates are for accrued amounts payable to the Company’s investment advisor, House Hanover, LLC, for the reimbursement of administration fees that it incurs on the Company’s behalf (Note 6).

Source

v3.26.1
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
INVESTMENT INCOME        
Interest income from control investments $ 342,190 $ 23,913 $ 412,103 $ 92,470
Other income 2 15 6 32
Total investment income 345,681 27,417 419,086 99,479
OPERATING EXPENSES        
Management fees 34,205 46,815 72,365 95,575
Administration fees 89,875 107,025 179,750 214,049
Audit fees 29,400 20,800 92,400 119,600
Professional fees 6,405 24,595 14,280 24,595
Legal fees 16,140 28,332 44,816 70,220
Valuation fees 22,500 22,500 45,000 45,000
Directors’ fees 43,125 38,625 81,750 81,750
Insurance expense 39,444 32,836 71,920 65,312
Other general and administrative expenses 24,901 41,013 54,437 66,792
Total operating expenses 305,995 362,541 656,718 782,893
Net investment income (loss) before taxes 39,686 (335,124) (237,632) (683,414)
Income tax expense 114 570 228 684
Net investment income (loss) after taxes 39,572 (335,694) (237,860) (684,098)
Net change in unrealized gain (loss) on:        
Net change in unrealized loss on investments (103,374) (178,885) (458,421) (1,880,650)
Net unrealized loss on investments (103,374) (178,885) (458,421) (1,880,650)
Net decrease in net assets resulting from operations [1] $ (63,802) $ (514,579) $ (696,281) $ (2,564,748)
Net investment income (loss) per share        
Basic (in Dollars per share) $ 0 $ (0.003) $ (0.002) $ (0.006)
Diluted (in Dollars per share) 0 (0.003) (0.002) (0.006)
Net decrease in net assets resulting from operations per share        
Basic (in Dollars per share) [1] (0.001) (0.004) (0.006) (0.021)
Diluted (in Dollars per share) [1] $ (0.001) $ (0.004) $ (0.006) $ (0.021)
Weighted average shares of common stock outstanding        
Basic (in Shares) [1],[2] 120,486,061 120,486,061 120,486,061 120,486,061
Diluted (in Shares) [1] 120,486,061 120,486,061 120,486,061 120,486,061
Non-control/non-affiliate investments        
INVESTMENT INCOME        
Other income $ 3,489 $ 3,489 $ 6,977 $ 6,977
Net change in unrealized gain (loss) on:        
Net change in unrealized loss on investments (365,835) 280,977 (609,724) (140,898)
Control investments        
Net change in unrealized gain (loss) on:        
Net change in unrealized loss on investments $ 262,461 $ (459,862) $ 151,303 $ (1,739,752)
[1] Per share data based on weighted average shares outstanding.
[2] Financial highlights are based on weighted average shares outstanding.

Source

v3.26.1
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net decrease in net assets resulting from operations [1] $ (696,281) $ (2,564,748)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:    
Net change in unrealized loss on investments 458,421 1,880,650
Purchase of investments (20,000)
Changes in operating assets and liabilities:    
Due from portfolio companies (10,227) (525)
Interest receivable 15,349 18,961
Prepaid expenses 61,744 (66,361)
Accrued management fees 72,365 (8,471)
Accounts payable 131,380 186,473
Due to affiliates 129,750
Taxes payable 228 228
Accrued expenses and other liabilities 26,649 (5,851)
Net cash provided by (used in) operating activities 189,378 (579,644)
Net increase (decrease) in cash, cash equivalents and restricted cash 189,378 (579,644)
Cash, cash equivalents and restricted cash at beginning of period 246,832 1,295,864
Cash, cash equivalents and restricted cash at end of period 436,210 716,220
Supplemental disclosure of cash flow financing activities:    
Income tax paid $ 456
[1] Per share data based on weighted average shares outstanding.

Source