Quarterly report pursuant to Section 13 or 15(d)

Schedule 12-14 (Tables)

v3.23.2
Schedule 12-14 (Tables)
6 Months Ended
Jun. 30, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Fair Value of Control and Affiliate Investments The table below represents the fair value of control and affiliate investments at December 31, 2022 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of June 30, 2023.
Portfolio Company/Type of Investment (1)   Principal
Amount/Shares/
Ownership % at
June 30,
2023
    Amount of Interest
and Dividends
Credited in Income
    Fair Value at
December 31,
2022
    Purchases  (2)     Sales     Transfers from
Restructuring/
Transfers into
Control
Investments
    Change in
Unrealized
Gains/(Losses)
    Fair Value at
June 30,
2023
 
Control Investments                                                                
Advantis Certified Staffing Solutions, Inc.                                                                
Second Lien Loan, 12.0% Cash, due 11/30/2021(3)   $ 4,500,000     $ -     $ 3,656,647     $ -     $ -       -     $ 1,548,225     $ 5,204,872  
Unsecured loan Consolidated BL Note 6.33% due 12/31/2023   $ 1,381,586       43,368       -       -       -       -       -       -  
Common Stock – Series A (3)     225,000       -       -       -       -       -       -       -  
Common Stock – Series B (3)     9,500,000       -       -       -       -       -       -       -  
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Dominion Medical Management, Inc.                                                                
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3)   $ 1,516,144       -       184,999       -       -       -       (10,453 )     174,546  
Integrated Medical Partners, LLC                                                                
Preferred Membership – Class A units (3)     800       -       -       -       -       -       -       -  
Preferred Membership – Class B units (3)     760       -       -       -       -       -       -       -  
Common Units (3)     14,082       -       -       -       -       -       -       -  
PCC SBH Sub, Inc.                                                                
Common Stock (3)     100       -       1,698,329       -       -       -       (91,357 )     1,606,972  
Rockfish Seafood Grill, Inc.                                                                
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018   $ 6,352,944       381,344       10,708,968       -       -       -       (179,304 )     10,529,664  
Revolving Loan, 8% PIK, due 12/31/2023   $ 2,251,000       90,540       2,251,000       -       -       -       -       2,251,000  
Rockfish Holdings, LLC                                                                
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)     10.0 %     -       -       -       -       -       -       -  
Membership Interest – Class A (3)     99.997 %     -       -       -       -       -       -       -  
Total Control Investments           $ 515,252     $ 18,499,943     $ -     $ -     $ -     $ 1,267,111     $ 19,767,054  
(1) Represents an illiquid investment.
(2) Includes PIK interest.
(3) Non-income producing security.

 

The table below represents the fair value of control and affiliate investments at December 31, 2021 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of June 30, 2022.
Portfolio Company/Type of Investment (1)   Principal
Amount/Shares/
Ownership % at
June 30
2022
    Amount of Interest
and Dividends
Credited in Income
    Fair Value at
December 31,
2021
    Purchases (2)     Sales     Transfers from
Restructuring/
Transfers into
Control
Investments
    Change in
Unrealized
Gains/(Losses)
    Fair Value at
June
2022
 
Control Investments                                                                
Advantis Certified Staffing Solutions, Inc.                                                                
Second Lien Loan, 12.0% Cash, due 11/30/2021(3)   $ 4,500,000     $ -     $ 4,441,765     $ -     $ -       -     $ (45,076 )   $ 4,396,689  
Unsecured loan Consolidated BL Note 6.33% due 12/31/2022   $ 1,381,586       43,368       -       -       -       -       -       -  
Common Stock – Series A (3)     225,000       -       -       -       -       -       -       -  
Common Stock – Series B (3)     9,500,000       -       -       -       -       -       -       -  
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Dominion Medical Management, Inc.                                                                
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3)   $ 1,516,144       -       158,159       -       -       -       (158,159 )     -  
Integrated Medical Partners, LLC                                                                
Preferred Membership – Class A units (3)     800       -       -       -       -       -       -       -  
Preferred Membership – Class B units (3)     760       -       -       -       -       -       -       -  
Common Units (3)     14,082       -       -       -       -       -       -       -  
PCC SBH Sub, Inc.                                                                
Common Stock (3)     100       -       1,745,113       -       -       -       (9,329 )     1,735,784  
Rockfish Seafood Grill, Inc.                                                                
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018   $ 6,352,944       226,848       12,294,480       -       -       -       (2,672,881 )     9,621,599  
Revolving Loan, 8% PIK, due 12/31/2022   $ 2,251,000       45,520       2,251,000       -       -       -       -       2,251,000  
Rockfish Holdings, LLC                                                                
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)     10.0 %     -       172,549       -       -       -       (172,549 )     -  
Membership Interest – Class A (3)     99.997 %     -       1,552,896       -       -       -       (1,552,896 )     -  
Total Control Investments           $ 315,736     $ 22,615,962     $ -     $ -     $ -     $ (4,610,890 )   $ 18,005,072  
(1) Represents an illiquid investment.
(2) Includes PIK interest.
(3) Non-income producing security.