Quarterly report [Sections 13 or 15(d)]

Statements of Cash Flows (Unaudited)

v3.25.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net decrease in net assets resulting from operations [1] $ (2,564,748) $ (7,766,097)
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by operating activities:    
Net realized loss on investments 5,549,735
Net change in unrealized loss on investments 1,880,650 2,050,915
Purchase of investments (20,000) (15,000)
Increase in investments due to PIK (152,715)
Sale of investments 192,932
Changes in operating assets and liabilities:    
Due from portfolio companies (525) (5,197)
Interest receivable 18,961 64,442
Allowance for bad debt (16,549)
Prepaid expenses (66,361) (96,851)
Taxes receivable (788)
Accrued management fees (8,471) 65,069
Accounts payable 186,473 24,302
Due to affiliates 64,875
Taxes payable 228 (60,733)
Accrued expenses and other liabilities (5,851) 125,858
Net cash provided by (used in) operating activities (579,644) 24,198
Net increase (decrease) in cash, cash equivalents and restricted cash (579,644) 24,198
Cash, cash equivalents and restricted cash at beginning of period 1,295,864 1,979,659
Cash, cash equivalents and restricted cash at end of period 716,220 2,003,857
Supplemental disclosure of cash flow financing activities:    
Income tax paid $ 456 $ 62,687
[1] Per share data based on weighted average shares outstanding.