Quarterly report [Sections 13 or 15(d)]

Statements of Cash Flows (Unaudited)

v3.25.3
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net decrease in net assets resulting from operations [1] $ (3,577,383) $ (8,779,158)
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in operating activities:    
Net realized loss on investments 5,549,735
Net change in unrealized loss on investments 2,583,482 3,037,038
Purchase of investments (20,000) (65,000)
Increase in investments due to PIK (234,092)
Sale of investments 192,932
Changes in operating assets and liabilities:    
Due from portfolio companies (525) (5,197)
Interest receivable 16,440 17,229
Allowance for bad debt (16,549)
Prepaid expenses (23,974) (62,309)
Accrued management fees 36,359 (20,749)
Accounts payable 133,259 (53,111)
Due to affiliates 64,875
Taxes payable 342 (59,331)
Deferred fee income 31,395
Accrued expenses and other liabilities 31,610 (40,735)
Net cash used in operating activities (755,515) (507,902)
Net decrease in cash, cash equivalents and restricted cash (755,515) (507,902)
Cash, cash equivalents and restricted cash at beginning of period 1,295,864 1,979,659
Cash, cash equivalents and restricted cash at end of period 540,349 1,471,757
Supplemental disclosure of cash flow financing activities:    
Income tax paid $ 9,644 $ 62,687
[1] Per share data based on weighted average shares outstanding.