Quarterly report [Sections 13 or 15(d)]

Schedule 12-14 (Tables)

v3.26.1
Schedule 12-14 (Tables)
6 Months Ended
Jun. 30, 2026
Schedule 12-14 [Abstract]  
Schedule of Fair Value of Control and Affiliate Investments

The table below represents the fair value of control and affiliate investments at December 31, 2025 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of June 30, 2026.

 

Portfolio Company/Type of Investment (1)   Principal
Amount/ Shares/
Ownership % at
June 30,
2026
    Amount of Interest
and Dividends
Credited in Income
    Fair Value at
December 31,
2025
    Purchases (2)     Sales     Transfers from
Restructuring/
Transfers into
Control
Investments
    Change in
Unrealized
Gains/(Losses)
    Fair Value at
June 30,
2026
 
Control Investments                                                                                                                  
Advantis Certified Staffing Solutions, Inc.                                                                       
Second Lien Loan, 12.0% Cash, due 12/31/2029   $ 4,500,000     $ 271,500     $ 3,714,696     $ -     $ -     $ -     $ (380,752 )   $ 3,333,944  
Unsecured loan Consolidated BL Note 6.33% due 12/31/2027(4)   $ 1,381,586       43,368       -       -       -       -       -       -  
Common Stock – Series A (3)     225,000       -       -       -       -       -       -       -  
Common Stock – Series B (3)     9,500,000       -       -       -       -       -       -       -  
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
PCC SBH Sub, Inc.                                                                
First lien Revolving Loan 10%, due 12/31/2027     135,000       6,695       135,000       -      
 
     
 
      -       135,000  
Common Stock (3)     100       -       884,342       -       -       -       (29,607 )     854,735  
Rockfish Seafood Grill, Inc.                                                                
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (2) (3)   $ 6,352,944       -       5,020,776       -       -       -       561,662       5,582,438  
Revolving Loan, 8% Cash, due 12/31/2027   $ 2,251,000       90,540       2,433,581       -       -       -       -       2,433,581  
Rockfish Holdings, LLC                                                                
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)     10.0 %     -       -       -       -       -       -       -  
Membership Interest – Class A (3)     99.997 %     -       -       -       -       -       -       -  
Total Control Investments           $ 412,103     $ 12,188,395     $ -     $ -     $ -     $ 151,303     $ 12,339,698  

 

(1) Represents an illiquid investment.

 

(2) Includes PIK interest.

 

(3) Non-income producing security.

The table below represents the fair value of control and affiliate investments at December 31, 2024 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such investments, as well as the ending fair value as of June 30, 2025.

 

Portfolio Company/Type of Investment (1)   Principal
Amount/ Shares/
Ownership % at
June 30,
2025
    Amount of Interest
and Dividends
Credited in Income
    Fair Value at
December 31,
2024
    Purchases (2)     Sales     Transfers from
Restructuring/
Transfers into
Control
Investments
    Change in
Unrealized
Gains/(Losses)
    Fair Value at
June 30,
2025
 
Control Investments                                                                
Advantis Certified Staffing Solutions, Inc.                                                                
Second Lien Loan, 12.0% Cash, due 11/30/2021(3)   $ 4,500,000     $ -     $ 3,836,547     $ -     $      -     $                 -     $ (14,284 )   $ 3,822,263  
Unsecured loan Consolidated BL Note 6.33% due 12/31/2027   $ 1,381,586       43,368       -       -       -       -       -       -  
Common Stock – Series A (3)     225,000       -       -       -       -       -       -       -  
Common Stock – Series B (3)     9,500,000       -       -       -       -       -       -       -  
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3)     1       -       -       -       -       -       -       -  
PCC SBH Sub, Inc.                                                                
Common Stock (3)     100       -       1,379,019       -       -       -       (425,459 )     953,560  
First lien Revolving Loan 10%, due 5/8/2026 (4)   $ 100,000       4,082       80,000       20,000       -       -       -       100,000  
Rockfish Seafood Grill, Inc.                                                                
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (2) (3)   $ 6,352,944       -       7,519,963       -       -       -       (1,300,009 )     6,219,954  
Revolving Loan, 8% PIK, due 12/31/2027   $ 2,251,000       45,020       2,251,000       -       -       -       -       2,251,000  
Rockfish Holdings, LLC                                                                
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3)     10.0 %     -       -       -       -       -       -       -  
Membership Interest – Class A (3)     99.997 %     -       -       -       -       -       -       -  
Total Control Investments           $ 92,470     $ 15,066,529     $ 20,000     $ -     $ -     $ (1,739,752 )   $ 13,346,777  

 

(1) Represents an illiquid investment.

 

(2) Includes PIK interest.

 

(3) Non-income producing security.