Quarterly report [Sections 13 or 15(d)]

Statements of Cash Flows (Unaudited)

v3.26.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net decrease in net assets resulting from operations [1] $ (632,479) $ (2,050,169)
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in operating activities:    
Net change in unrealized loss on investments 355,047 1,701,765
Changes in operating assets and liabilities:    
Due from portfolio companies (525)
Interest receivable (47,870) (493)
Prepaid expenses 32,478 32,476
Accrued management fees 38,160 48,760
Accounts payable 146,038 62,535
Due to affiliates 64,875 64,875
Taxes payable 114 114
Accrued expenses and other liabilities 14,336 39,637
Net cash used in operating activities (29,301) (101,025)
Net decrease in cash, cash equivalents and restricted cash (29,301) (101,025)
Cash, cash equivalents and restricted cash at beginning of period 246,832 1,295,864
Cash, cash equivalents and restricted cash at end of period $ 217,531 $ 1,194,839
[1] Per share data based on weighted average shares outstanding.