Schedule of fair value of control and affiliate investments |
Portfolio
Company/Type of Investment (1) |
|
Principal
Amount/Shares/ Ownership % at September 30, 2022 |
|
|
Amount
of Interest and Dividends Credited in Income |
|
|
Fair
Value at
December 31,
2021 |
|
|
Purchases (2) |
|
|
Sales |
|
|
Transfers
from
Restructuring/
Transfers into
Control
Investments |
|
|
Change
in Unrealized Gains/(Losses) |
|
|
Fair
Value at September 30, 2022 |
|
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advantis
Certified Staffing Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) |
|
$ |
4,500,000 |
|
|
$ |
- |
|
|
$ |
4,441,765 |
|
|
$ |
-
|
|
|
$ |
- |
|
|
$ |
-
|
|
|
$ |
(397,721 |
) |
|
$ |
4,044,044 |
|
Unsecured loan Consolidated BL Note 6.33% due 12/31/2022 |
|
$ |
1,381,586 |
|
|
|
65,411 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series
A (3) |
|
|
225,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series
B (3) |
|
|
9,500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dominion
Medical Management, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) |
|
$ |
1,516,144 |
|
|
|
- |
|
|
|
158,159 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48,654 |
|
|
|
206,813 |
|
Integrated
Medical Partners, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Membership –
Class A units (3) |
|
|
800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred Membership –
Class B units (3) |
|
|
760 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Units (3) |
|
|
14,082 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
PCC SBH Sub, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (3) |
|
|
100 |
|
|
|
- |
|
|
|
1,745,113 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(19,066 |
) |
|
|
1,726,047 |
|
Rockfish Seafood Grill, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 |
|
$ |
6,352,944 |
|
|
|
413,463 |
|
|
|
12,294,480 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,557,237 |
) |
|
|
9,737,243 |
|
Revolving Loan, 8% PIK, due 12/31/2022 |
|
$ |
2,251,000 |
|
|
|
91,541 |
|
|
|
2,251,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,251,000 |
|
Rockfish Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) |
|
|
10.0 |
% |
|
|
- |
|
|
|
172,549 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(172,549 |
) |
|
|
- |
|
Membership
Interest – Class A (3) |
|
|
99.997 |
% |
|
|
- |
|
|
|
1,552,896 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,552,896 |
) |
|
|
- |
|
Total Control Investments |
|
|
|
|
|
$ |
570,415 |
|
|
$ |
22,615,962 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(4,650,815 |
) |
|
$ |
17,965,147 |
|
Portfolio Company/Type of Investment (1)
|
|
Principal
Amount/Shares/
Ownership %
at September 30,
2021 |
|
|
Amount of
Interest and
Dividends
Credited
in Income |
|
|
Fair Value at
December 31,
2020 |
|
|
Purchases (2) |
|
|
Sales |
|
|
Change in
Unrealized
Gains/(Losses) |
|
|
Fair Value at
September 30,
2021 |
|
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advantis Certified Staffing Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) |
|
$ |
4,500,000 |
|
|
$ |
- |
|
|
$ |
3,008,208 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,507,113 |
|
|
$ |
4,515,321 |
|
Unsecured loan Consolidated BL Note 6.33% due 12/31/2021 |
|
$ |
1,381,586 |
|
|
|
65,411 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series A (3) |
|
|
225,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series B (3) |
|
|
9,500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 250,000 Shares ofSeries A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dominion Medical Management, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) |
|
$ |
1,516,144 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Integrated Medical Partners, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Membership – Class A units (3) |
|
|
800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred Membership – Class B units (3) |
|
|
760 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Units (3) |
|
|
14,082 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
PCC SBH Sub, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (3) |
|
|
100 |
|
|
|
- |
|
|
|
1,658,680 |
|
|
|
- |
|
|
|
- |
|
|
|
102,441 |
|
|
|
1,761,121 |
|
Rockfish Seafood Grill, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (3) |
|
$ |
6,352,944 |
|
|
|
- |
|
|
|
6,910,188 |
|
|
|
- |
|
|
|
- |
|
|
|
5,072,136 |
|
|
|
11,982,324 |
|
Revolving Loan, 8% Cash, due 12/31/2021 |
|
$ |
2,251,000 |
|
|
|
429,381 |
|
|
|
2,703,315 |
|
|
|
97,401 |
|
|
|
(230,570 |
) |
|
|
(319,146 |
) |
|
|
2,251,000 |
|
Rockfish Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant
for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) |
|
|
10.000 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
311,946 |
|
|
|
311,946 |
|
Membership Interest – Class A (3) |
|
|
99.997 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,807,427 |
|
|
|
2,807,427 |
|
Total Control Investments |
|
|
|
|
|
$ |
494,792 |
|
|
$ |
14,280,391 |
|
|
$ |
97,401 |
|
|
$ |
(230,570 |
) |
|
$ |
9,481,917 |
|
|
$ |
23,629,139 |
|
|