Fair Value of Investments (Details) - Schedule of quantitative information regarding Level 3 fair value measurements - USD ($) |
9 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Dec. 31, 2021 |
|||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 40,564,046 | $ 34,305,892 | ||||||||
First Lien Loans [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 11,372,699 | $ 4,854,720 | ||||||||
Valuation Technique | Settlement Recovery | [1] | Discounted Cash Flow | [2] | ||||||
Unobservable Inputs | Market Yield | Discount Rate | ||||||||
Range Average | [3] | 7.61%-9.85% (8.73%) | 55.00%-65.00% (60.00%) | |||||||
First Lien Loans 1 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 11,988,243 | |||||||||
Valuation Technique | Enterprise Value Coverage | [1] | Judgment Recovery | [2] | ||||||
Unobservable Inputs | EV / Store level EBITDAR | Recovery Rate | ||||||||
Range Average | [3] | 4.75x-5.25x (5.00x) | 40.00%-60.00% (50.00%) | |||||||
First Lien Loans 2 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Valuation Technique | [2] | Judgment + Penalty Recovery | ||||||||
Unobservable Inputs | Location Value | Recovery Rate | ||||||||
Range Average | [3] | $1,450,000-$1,650,000 ($1,550,000) | 40.00%-60.00% (50.00%) | |||||||
First Mortgage [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 23,360,942 | $ 19,400,200 | ||||||||
Second Lien Loans [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 11,364,044 | $ 11,435,134 | ||||||||
Valuation Technique | Enterprise Value Coverage | [1] | Enterprise Value Coverage | [2] | ||||||
Unobservable Inputs | EV / LTM Revenue | EV / RR Revenue Multiple | ||||||||
Range Average | [3] | 0.40x-0.45x (0.43x) | 0.48x-0.53x (0.50x) | |||||||
Second Lien Loans 1 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | EV / PF EBITDA | EV / 2021 Revenue | ||||||||
Range Average | [3] | 5.25x-6.25x (5.75x) | 0.60-0.70x (0.65x) | |||||||
Second Mortgage [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 11,364,044 | $ 11,435,134 | ||||||||
Unsecured Loans [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | ||||||||||
Valuation Technique | Enterprise Value Coverage | [1] | Enterprise Value Coverage | [2] | ||||||
Unobservable Inputs | EV / LTM Revenue | EV / RR Revenue Multiple | ||||||||
Range Average | [3] | 0.40x-0.45x (0.43x) | 0.48x-0.53x (0.50x) | |||||||
Equity Interest [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 4,113,013 | $ 3,470,558 | ||||||||
Valuation Technique | [1] | Enterprise Value Coverage | ||||||||
Unobservable Inputs | EV / LTM Revenue | |||||||||
Range Average | [3] | 0.40x-0.45x (0.43x) | ||||||||
Equity [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 1,725,445 | |||||||||
Valuation Technique | [2] | Enterprise Value Coverage | ||||||||
Unobservable Inputs | EV / PF EBITDA | EV / RR Revenue Multiple | ||||||||
Range Average | [3] | 5.25x-6.25x (5.75x) | 0.48x-0.53x (0.50x) | |||||||
Equity 1 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | EV / Store level EBITDAR | EV / 2021 Revenue | ||||||||
Range Average | [3] | 4.25x-4.75x (5.00x) | 0.60x-0.70x (0.65x) | |||||||
Equity 2 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | Location Value | EV / CFY EBITDA | ||||||||
Range Average | [3] | $1,450,000-$1,650,000 ($1,550,000) | 7.50x-8.50x (8.00x) | |||||||
Equity 3 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 1,726,047 | |||||||||
Valuation Technique | [1] | Appraisal Value Coverage | ||||||||
Unobservable Inputs | Cost Approach | EV / CFY Revenue | ||||||||
Range Average | [3] | $1,467,000-$1,793,000 ($1,630,000) | 0.95x-1.05x (1.00x) | |||||||
Equity 4 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | Sales Comparison Approach | EV / STORE LEVEL EBITDAR | ||||||||
Range Average | [3] | $1,404,000-$1,716,000 ($1,560,000) | 4.75x-5.25x (5.00x) | |||||||
Equity 5 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 5,839,060 | |||||||||
Unobservable Inputs | Location Value | |||||||||
Range Average | [3] | $1,275,000-$1,375,000 ($1,325,000) | ||||||||
First Lien Loans 3 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Valuation Technique | [2] | Zero Recovery | ||||||||
Unobservable Inputs | Recovery Rate | |||||||||
Range Average | [3] | 0.00%-0.00% (0.00%) | ||||||||
First Lien Loans 4 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 14,545,480 | |||||||||
Valuation Technique | [2] | Enterprise Value Coverage | ||||||||
Unobservable Inputs | EV / Store level EBITDAR | |||||||||
Range Average | [3] | 4.75x-5.25x (5.00x) | ||||||||
First Lien Loans 5 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | Location Value | |||||||||
Range Average | [3] | $1,275,000-$1,375,000 ($1,325,000) | ||||||||
Second Lien Loans 2 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | EV / CFY EBITDA | |||||||||
Range Average | [3] | 7.50x-8.50x (8.00x) | ||||||||
Second Lien Loans 3 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | EV / CFY Revenue | |||||||||
Range Average | [3] | 0.95x-1.05x (1.00x) | ||||||||
Second Lien Loans 4 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Valuation Technique | [2] | Pending Sale | ||||||||
Unobservable Inputs | Approach Weight | |||||||||
Range Average | [3] | 35.40%-35.40% (35.40%) | ||||||||
Equity 6 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Valuation Technique | [2] | Pending Sale | ||||||||
Unobservable Inputs | Approach Weight | |||||||||
Range Average | [3] | 35.40%-35.40% (35.40%) | ||||||||
Equity 7 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Fair Value | $ 1,745,113 | |||||||||
Valuation Technique | [2] | Appraisal Value Coverage | ||||||||
Unobservable Inputs | Cost Approach | |||||||||
Range Average | [3] | $1,458,000-$1,782,000 ($1,620,000) | ||||||||
Equity 8 [Member] | ||||||||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||||||||
Unobservable Inputs | Sales Comparison Approach | |||||||||
Range Average | [3] | $1,350,000-$1,650,000 ($1,500,000) | ||||||||
|