Annual report [Section 13 and 15(d), not S-K Item 405]

Income Tax (Tables)

v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax [Abstract]  
Schedule of C Corporation and Subject to Federal and State Corporate Income Taxes

The Company is currently taxable as a C corporation and subject to federal and state corporate income taxes. The Company recorded a provision as follows:

 

    2025     2024     2023  
Current expense/(benefit)   $ 10,100     $ (1,850 )   $ 64,993  
Deferred expense    
-
     
-
     
-
 
Total expense/(benefit)   $ 10,100     $ (1,850 )   $ 64,993  
Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities at December 31, 2025, 2024 and 2023 were as follows:

 

Deferred tax assets:   2025     2024     2023  
Net operating loss carryforward   $ 976,271     $ 676,170     $ 641,502  
Net capital loss carryforwards     1,032,603       1,683,864       651,514  
Other    
-
     
-
      3,476  
Basis differences in investments     2,835,059       1,949,538       730,130  
Total gross deferred tax assets     4,843,933       4,309,572       2,026,622  
Less: Valuation allowance     (4,843,933 )     (4,309,572 )     (2,026,622 )
Net deferred tax assets   $
-
    $
-
    $
-
 
Schedule of Difference Between the Tax Provision (Benefit) at the Statutory Federal Income Tax Rate and the Tax Provision (Benefit) After

The difference between the tax provision (benefit) at the statutory federal income tax rate and the tax provision (benefit) before the adoption of ASU 2023-09 was as follows:

 

    2024     2023  
Federal statutory tax rate     21.00 %     21.00 %
Federal payable true up    
-
     
-
 
State tax, net of federal benefit     0.01       (7.25 )
Permanent items    
-
     
-
 
Capital loss carryforward expiration    
-
     
-
 
Deferred true-up     0.03       (30.33 )
Rate change    
-
     
-
 
Increase (decrease) in valuation allowance     (21.02 )     (40.48 )
Other    
-
     
-
 
Effective tax rate     0.02 %     (57.06 )%
Schedule of Difference Between the Tax Provision (Benefit) at the Statutory Federal Income Tax Rate and the Tax Provision (Benefit) After

The difference between the tax provision (benefit) at the statutory federal income tax rate and the tax provision (benefit) after the adoption of ASU 2023-09 was as follows:

 

    2025  
Tax at U.S Statutory Rate     (1,421,735 )     21.00 %
State and Local Income Taxes     360       (0.01 )%
Foreign Tax Effects    
-
     
-
 
Effect of Cross-Border Tax Laws    
-
     
-
 
Tax Credits    
-
     
-
 
Changes in Valuation Allowance     1,431,475       (21.14 )%
Nontaxable and Nondeductible Items    
-
     
-
 
Changes in Unrecognized Tax Benefits    
-
     
-
 
Other Adjustments    
-
     
-
 
Effective Tax Rate     10,100       (0.15 )%